| Balance Sheets | 2025-10-31 | 2025-08-01 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 36,344 | 21,255 | ||
| Restricted cash | 703 | 2,291 | ||
| Accounts receivable, net | 36,721 | 39,028 | ||
| Inventories | 347,629 | 301,797 | ||
| Prepaid expenses | 30,300 | 30,400 | ||
| Other current assets | 9,109 | 10,291 | ||
| Total current assets | 460,806 | 405,062 | ||
| Property and equipment, net | 116,189 | 117,205 | ||
| Operating lease right-of-use asset | 16,596 | 18,856 | ||
| Intangible asset | 257,000 | 257,000 | ||
| Other assets | 2,072 | 2,518 | ||
| Total assets | 852,663 | 800,641 | ||
| Current portion of long-term debt | 13,000 | 13,000 | ||
| Accounts payable | 144,564 | 147,846 | ||
| Lease liability current | 4,527 | 4,609 | ||
| Accrued expenses and other current liabilities | 100,230 | 85,084 | ||
| Total current liabilities | 262,321 | 250,539 | ||
| Long-term borrowings under abl facility | 75,000 | 35,000 | ||
| Long-term debt, net | 216,880 | 219,550 | ||
| Lease liability long-term | 15,376 | 17,986 | ||
| Deferred tax liabilities | 49,865 | 50,319 | ||
| Other liabilities | 2,205 | 2,123 | ||
| Total liabilities | 621,647 | 575,517 | ||
| Common stock, par value 0.01 authorized 480,000 shares issued and outstanding 30,552, 31,023 and 30,843, respectively | 306 | 306 | ||
| Additional paid-in capital | 347,945 | 346,841 | ||
| Accumulated deficit | -101,123 | -106,287 | ||
| Accumulated other comprehensive loss | -16,112 | -15,736 | ||
| Total stockholders equity | 231,016 | 225,124 | ||
| Total liabilities and stockholders equity | 852,663 | 800,641 | ||
LANDS' END, INC. (LE)
LANDS' END, INC. (LE)