| Income Statement | 2025-10-31 | 2025-08-01 | 2025-05-02 | 2024-11-01 |
|---|---|---|---|---|
| Third Party | - | 21,562 | - | - |
| Business Outfitters Revenue | - | 66,424 | - | - |
| USe Commerce | - | 167,268 | - | - |
| Total USDigital Segment Revenue | - | 255,254 | - | - |
| Licensing And Retail | - | 19,186 | - | - |
| Europe ECommerce | - | 19,639 | - | - |
| Net revenue | 317,487 | 294,079 | 261,208 | 318,628 |
| Cost of sales (exclusive of depreciation and amortization) | 153,013 | 150,661 | 128,482 | 157,483 |
| Gross profit | 164,474 | 143,418 | 132,726 | 161,145 |
| Selling and administrative | 138,605 | 129,356 | 123,462 | 140,876 |
| Depreciation and amortization | 7,416 | 7,656 | 8,291 | 8,153 |
| Other operating expense, net | -1,686 | -2,423 | -3,343 | -2,829 |
| Operating income | 16,767 | 3,983 | -2,370 | 9,287 |
| Interest expense | 9,417 | 9,262 | 9,265 | 10,266 |
| Other (income) expense, net | 47 | 3 | 11 | -352 |
| Income (loss) before income taxes | 7,397 | -5,276 | -11,624 | -1,331 |
| Income tax expense (benefit) | 2,233 | -1,609 | -3,362 | -738 |
| Net income (loss) | 5,164 | -3,667 | -8,262 | -593 |
| Diluted weighted average common shares outstanding | 30,946,000 | 30,743,000 | 30,867,000 | 31,136,000 |
| Earnings per share, basic, total | 0.17 | -0.12 | -0.27 | -0.02 |
| Earnings per share, diluted, total | 0.17 | -0.12 | -0.27 | -0.02 |
| Weighted average number of shares outstanding, basic, total | 30,512,000 | 30,743,000 | 30,867,000 | 31,136,000 |
LANDS' END, INC. (LE)
LANDS' END, INC. (LE)