| Income Statement | 2026-05-01 | 2026-01-30 | 2025-10-31 | 2025-08-01 |
|---|---|---|---|---|
| Third Party | NaN | NaN | NaN | 21,562 |
| Business Outfitters Revenue | NaN | NaN | NaN | 66,424 |
| USe Commerce | NaN | NaN | NaN | 167,268 |
| Total USDigital Segment Revenue | NaN | NaN | NaN | 255,254 |
| Licensing And Retail | NaN | NaN | NaN | 19,186 |
| Europe ECommerce | NaN | NaN | NaN | 19,639 |
| Net revenue | 238,916 | 495,828 | 317,487 | 294,079 |
| Cost of sales (exclusive of depreciation and amortization) | 127,404 | 252,820 | 153,013 | 150,661 |
| Gross profit | 111,512 | 209,552 | 164,474 | 143,418 |
| Selling and administrative | 126,452 | 169,730 | 138,605 | 129,356 |
| Depreciation and amortization | 6,100 | 6,806 | 7,416 | 7,656 |
| Other operating expense, net | -23,068 | -7,131 | -1,686 | -2,423 |
| Total costs and expenses | NaN | 183,667 | NaN | NaN |
| Operating loss | -44,108 | 25,885 | 16,767 | 3,983 |
| Interest expense | 5,514 | 8,773 | 9,417 | 9,262 |
| Gain on whp transaction | 491,622 | NaN | NaN | NaN |
| Loss on extinguishment of debt | -9,172 | NaN | NaN | NaN |
| Other expense (income), net | -136 | 142 | 47 | 3 |
| Income (loss) before income taxes | 432,692 | 17,254 | 7,397 | -5,276 |
| Income tax expense (benefit) | 101,999 | 4,981 | 2,233 | -1,609 |
| Net income (loss) | 330,693 | 12,273 | 5,164 | -3,667 |
| Basic EPS | 10.74 | 0.401 | 0.17 | -0.12 |
| Diluted EPS | 10.56 | 0.389 | 0.17 | -0.12 |
| Basic Average Shares | 30,778,000 | 30,578,000 | 30,512,000 | 30,743,000 |
| Diluted Average Shares | 31,324,000 | 31,576,000 | 30,946,000 | 30,743,000 |
LANDS' END, INC. (LE)
LANDS' END, INC. (LE)