| Income Statement | 2024-12-31 | |||
|---|---|---|---|---|
| Income tax | 0 | |||
| Selling, general and administrative expense | 75,300 | |||
| Revenue | 28,000 | |||
| Research and development | 1,600 | |||
| Cost of sales | 76,600 | |||
| Loss from operations | -125,500 | |||
| Interest income | 2,400 | |||
| Interest expense | 61,900 | |||
| Debt extinguishment loss | -58,900 | |||
| Fair value gain on financial instruments | 105,100 | |||
| Foreign exchange gain (loss) | 1,100 | |||
| Nonoperating income (expense) | -12,200 | |||
| Net loss before taxes | -137,700 | |||
| Comprehensive loss | -137,700 | |||
| Basic eps | -5.86 | |||
| Diluted eps | -5.86 | |||
| Basic average shares | 23,500,000 | |||
| Diluted average shares | 23,500,000 | |||
null (LICY)
null (LICY)