For the quarter ending 2026-03-31, LNZA has $105,209K in assets. $57,150K in debts. $19,861K in cash and cash equivalents.
| Balance Sheets | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Cash and cash equivalents | 19,861 | 13,164 | 19,627 | 37,367 |
| Held-to-maturity investment securities | - | 0 | 0 | 0 |
| Trade and other receivables, net of allowance | 10,557 | 9,527 | 8,700 | 7,079 |
| Contract assets, net of allowance | 6,683 | 6,541 | 9,342 | 8,016 |
| Other current assets | 10,860 | 10,456 | 12,960 | 13,689 |
| Total current assets | 47,961 | 39,688 | 50,629 | 66,151 |
| Property, plant and equipment, gross | - | 58,046 | - | - |
| Less accumulated depreciation and amortization | - | 40,918 | - | - |
| Property, plant and equipment, net | 16,153 | 17,128 | 18,293 | 19,215 |
| Right-of-use assets | 14,116 | 14,378 | 14,548 | 15,030 |
| Equity method investment | 11,318 | 13,272 | 0 | 0 |
| Equity security investment | 14,990 | 14,990 | 14,990 | 14,990 |
| Other non-current assets | 671 | 751 | 830 | 910 |
| Total assets | 105,209 | 100,207 | 99,290 | 116,296 |
| Warrants-Warrants Excluding PIPEWarrants | - | - | - | 296 |
| Warrants-PIPEWarrant | - | - | - | 28,350 |
| Accounts payable | 10,443 | 10,869 | 6,202 | 3,944 |
| Other accrued liabilities | 11,138 | 10,278 | 10,384 | 12,647 |
| Warrants | 6 | 11 | 43 | - |
| Fixed maturity consideration and current fpa put option liability | 0 | 4,123 | 4,123 | 4,123 |
| Contract liabilities | 740 | 423 | 2,042 | 3,547 |
| Accrued salaries and wages | 1,732 | 1,843 | 1,873 | 2,739 |
| Current lease liabilities | 354 | 176 | 169 | 170 |
| Total current liabilities | 24,413 | 27,723 | 24,836 | 55,816 |
| Convertible note | - | 0 | 0 | 0 |
| Non-current lease liabilities | 15,973 | 16,388 | 16,532 | 16,645 |
| Non-current contract liabilities | 5,760 | 5,896 | 5,901 | 5,887 |
| Fpa put option liability | 0 | 30,015 | 30,015 | 30,015 |
| Brookfield safe liability | - | 0 | 0 | 0 |
| Brookfield loan liability | 11,000 | 10,900 | 13,300 | 19,435 |
| Other long-term liabilities | 4 | 8 | 514 | 513 |
| Total liabilities | 57,150 | 90,930 | 91,098 | 128,311 |
| Convertible preferred stock, 0.0001 par value 20,000,000 shares authorized as of december31, 2025 and december31, 2024 20,000,000 and no shares issued and outstanding as of december31, 2025 and december31, 2024, respectively | - | 2 | 2 | 2 |
| Preferred stock - additional paid-in capital | 0 | 13,167 | 13,167 | 13,167 |
| Total mezzanine equity | 0 | 13,169 | 13,169 | 13,169 |
| Common stock, 0.0000001 par value, 25,800,000 shares authorized as of march31, 2026 and december31, 2025 and 2,320,511 shares issued and outstanding as of march31, 2026 and december31, 2025, respectively | 23 | 23 | 23 | 23 |
| Additional paid-in capital | 1,079,833 | 1,013,195 | 1,011,901 | 994,394 |
| Accumulated other comprehensive income | 1,436 | 1,444 | 1,568 | 1,730 |
| Accumulated deficit | -1,033,233 | -1,018,554 | -1,018,470 | -1,021,331 |
| Total shareholders equity/(deficit) | 48,059 | -3,892 | -4,978 | -25,184 |
| Total liabilities, mezzanine equity and shareholders' equity | 105,209 | 100,207 | 99,289 | 116,296 |
LanzaTech Global, Inc. (LNZA)
LanzaTech Global, Inc. (LNZA)