| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Sales | 12,200 | 12,103 | 11,605 | 10,242 |
| Cost of goods sold | 10,794 | 10,631 | 10,144 | 8,829 |
| Gross profit | 1,406 | 1,472 | 1,461 | 1,413 |
| Selling, general and administrative | - | - | - | 12,348 |
| Research and development | 6,677 | 6,485 | 6,977 | 7,096 |
| Sales and marketing | 2,441 | 2,392 | 2,114 | - |
| General and administrative | 10,509 | 8,045 | 8,104 | - |
| Total operating expenses | 19,627 | 16,922 | 17,195 | 19,444 |
| Loss from operations | -18,221 | -15,450 | -15,734 | -18,031 |
| Change in fair value of warrant liability | 3,358 | 1,499 | 3,510 | -1,921 |
| Interest expense, net | -4,560 | -4,602 | -18,838 | -18,312 |
| Other (expense) income | -291 | -26 | 407 | 95 |
| Net loss | -26,430 | -21,577 | -37,675 | -34,327 |
| Less deemed dividend to preferred stockholders | 0 | 0 | 403 | - |
| Net loss attributable to common stockholders | -26,430 | -21,577 | -38,078 | - |
| Basic (in dollars per share) | -1.18 | -1.63 | -4.32 | -4.01 |
| Basic (in shares) | 22,481,564 | 13,270,197 | 8,808,594 | 8,568,970 |
| Diluted (in dollars per share) | -1.18 | -1.63 | -4.32 | -4.01 |
| Diluted (in shares) | 22,481,564 | 13,270,197 | 8,808,594 | 8,568,970 |
Local Bounti Corporation DE (LOCL)
Local Bounti Corporation DE (LOCL)