| Balance Sheets | 2025-11-02 | 2025-08-03 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 23,722 | 34,191 | ||
| Trade accounts receivable, net | 16,960 | 14,072 | ||
| Merchandise inventories, net | 129,681 | 123,983 | ||
| Prepaid expenses | 13,098 | 14,273 | ||
| Other current assets | 2,525 | 3,318 | ||
| Total current assets | 185,986 | 189,837 | ||
| Property and equipment, net | 86,726 | 84,441 | ||
| Operating lease right-of-use assets | 163,081 | 165,433 | ||
| Goodwill | 144 | 144 | ||
| Intangible assets, net | 2,104 | 1,862 | ||
| Deferred tax asset | 26,368 | 21,256 | ||
| Other assets | 31,105 | 30,736 | ||
| Total assets | 495,514 | 493,709 | ||
| Accounts payable | 45,548 | 35,996 | ||
| Accrued expenses | 41,402 | 36,490 | ||
| Payroll payable | 14,009 | 11,438 | ||
| Customer deposits | 8,727 | 13,553 | ||
| Current operating lease liabilities | 22,730 | 22,785 | ||
| Sales taxes payable | 4,582 | 4,881 | ||
| Total current liabilities | 136,998 | 125,143 | ||
| Operating lease liabilities, long-term | 168,785 | 170,681 | ||
| Income tax payable, long-term | 424 | 424 | ||
| Line of credit | 0 | 0 | ||
| Total liabilities | 306,207 | 296,248 | ||
| Additional paid-in capital | 197,549 | 195,154 | ||
| Accumulated (deficit) earnings | -8,242 | 2,307 | ||
| Stockholders' equity | 189,307 | 197,461 | ||
| Total liabilities and stockholders' equity | 495,514 | 493,709 | ||
Lovesac Co (LOVE)
Lovesac Co (LOVE)