| Balance Sheets | 2025-06-30 | |||
|---|---|---|---|---|
| Property and equipment, net | 955,071 | |||
| Right-of-use assets | 121,961 | |||
| Intangible assets, net | 281,111 | |||
| Deposits | 87,260 | |||
| Content assets non-current | 76,329 | |||
| Total non-current assets | 1,521,732 | |||
| Prepaid expenses and other current assets | 547,616 | |||
| Cash | 109,692 | |||
| Accounts receivable, net | 1,043,415 | |||
| Content assets current | 142,441 | |||
| Total current assets | 1,843,164 | |||
| Total assets | 3,364,896 | |||
| Lease liability non-current | 47,185 | |||
| Equipment financing liability non-current | 778,834 | |||
| Revolving line of credit, related party non-current | 2,013,648 | |||
| Non-revolving line of credit non-current | 1,927,047 | |||
| License content liabilities non-current | 0 | |||
| Total non-current liabilities | 4,766,714 | |||
| Other debt current | 851,291 | |||
| Other liabilities - current | 316,429 | |||
| Lease liability current | 74,777 | |||
| Equipment financing liability current | 635,842 | |||
| Deferred income | 11,292 | |||
| Convertible debt-Related Party | 3,000,000 | |||
| Convertible debt-Nonrelated Party | 2,152,668 | |||
| Accrued royalties and revenue share | 4,672,437 | |||
| Accrued liabilities | 3,228,529 | |||
| Accounts payable | 9,438,530 | |||
| Revolving line of credit current | 0 | |||
| Non-revolving line of credit-Related Party | 0 | |||
| Non-revolving line of credit-Nonrelated Party | 700,000 | |||
| License content liabilities current | 153,332 | |||
| Total current liabilities | 25,235,127 | |||
| Total liabilities | 30,001,841 | |||
| Accumulated deficit | -164,959,880 | |||
| Common stock, 0.0001 par value per share, 225,000,000 shares authorized, 113,635,408 and 80,825,910 shares issued and outstanding as of june 30, 2025, and september 30, 2024, respectively | 11,364 | |||
| Additional paid-in capital | 138,311,571 | |||
| Total stockholders deficit | -26,636,945 | |||
| Total liabilities and stockholders deficit | 3,364,896 | |||
Loop Media, Inc. (LPTV)
Loop Media, Inc. (LPTV)