| Income Statement | 2025-09-30 | 2025-06-30 | 2024-09-30 | |
|---|---|---|---|---|
| Interest-earning deposits & federal funds sold | - | - | 716 | |
| Loans, including fees | 8,193 | 8,469 | 7,730 | |
| Investment securities, taxable | 166 | 151 | 188 | |
| Investment securities, tax-exempt | 199 | 217 | 217 | |
| Interest-earning deposits | 793 | 270 | - | |
| Total interest income | 9,351 | 9,107 | 8,851 | |
| Finance lease and other | - | - | 10 | |
| Deposits | 2,966 | 2,948 | 3,319 | |
| Long-term debt | 18 | 28 | 139 | |
| Finance lease | - | 9 | - | |
| Finance lease and other | 12 | - | - | |
| Total interest expense | 2,996 | 2,985 | 3,468 | |
| Net interest income | 6,355 | 6,122 | 5,383 | |
| Credit to provision for credit losses | -269 | 0 | -229 | |
| Net interest income after credit to provision for credit losses | 6,624 | 6,122 | 5,612 | |
| Service charges and fees | 276 | 273 | - | |
| Debit card fees | 198 | 201 | - | |
| Service charges and fees | - | - | 496 | |
| Earnings on bank-owned life insurance | 469 | 221 | 287 | |
| Unrealized gain (loss) on equity securities | 79 | 65 | -4 | |
| Recovery on previously impaired investment securities | 1 | 1 | 1 | |
| Earnings on annuity assets | 24 | 23 | - | |
| Other | 18 | 16 | 11 | |
| Total non-interest income | 1,065 | 800 | 791 | |
| Salaries and employee benefits | 2,855 | 2,854 | 2,742 | |
| Occupancy and equipment | 630 | 615 | 680 | |
| Data processing | 514 | 457 | 436 | |
| Professional services | 303 | 251 | 361 | |
| Telephone and communications | 76 | 79 | - | |
| Fdic insurance | 78 | 74 | 130 | |
| Postage and supplies | 94 | 57 | 62 | |
| Advertising | 18 | 15 | 11 | |
| Other | 275 | 223 | 391 | |
| Total non-interest expense | 4,843 | 4,625 | 4,813 | |
| Income before income taxes | 2,846 | 2,297 | 1,590 | |
| Income tax expense | 487 | 378 | 258 | |
| Net income | 2,359 | 1,919 | 1,332 | |
| Denominator basic weighted average shares outstanding | 7,386,783 | 5,667,176 | 5,638,836 | |
| Diluted weighted average shares outstanding | 7,395,351 | 5,669,972 | 5,638,836 | |
| Earnings per common share basic | 0.32 | 0.34 | 0.24 | |
| Earnings per common share diluted | 0.32 | 0.34 | 0.24 | |
Lake Shore Bancorp, Inc. MD (LSBK)
Lake Shore Bancorp, Inc. MD (LSBK)