| Income Statement | 2025-09-28 | 2025-03-30 | 2024-12-29 | |
|---|---|---|---|---|
| Series a preferred stock dividends | 2,356 | 2,313 | 2,240 | |
| Earnings allocated to series a preferred stock | 0 | 712 | 1,640 | |
| Total revenues | 292,278 | 339,882 | 300,074 | |
| Location operating costs, excluding depreciation and amortization | 97,826 | 92,568 | 82,694 | |
| Location payroll and benefit costs | 75,244 | 75,617 | 70,876 | |
| Location food and beverage costs | 21,935 | 27,627 | 23,225 | |
| Selling, general and administrative expenses, excluding depreciation and amortization | 35,345 | 41,242 | 34,384 | |
| Loss on impairment and disposal of fixed assets, net | 1,375 | 648 | 2,575 | |
| Other operating income, net | 888 | 330 | -329 | |
| Depreciation and amortization | 33,195 | 40,325 | 39,118 | |
| Total costs and expenses | 264,032 | 277,697 | 253,201 | |
| Operating income | 28,246 | 62,185 | 46,873 | |
| Interest expense, net | -53,397 | -49,414 | -48,795 | |
| Change in fair value of earnout liability | 3,527 | 18,886 | 19,682 | |
| Other expense | -4,931 | -17 | -800 | |
| Total other expense (income) | -54,801 | -30,545 | -29,913 | |
| (loss) income before income tax benefit | -26,555 | 31,640 | 16,960 | |
| Income tax benefit | -12,757 | 18,348 | -11,347 | |
| Net (loss) income | -13,798 | 13,292 | 28,307 | |
| Net (loss) income attributable to common stockholders, basic | -16,154 | 10,267 | 24,427 | |
| Net (loss) income attributable to common stockholders, diluted | -16,154 | 10,267 | 24,427 | |
| Basic (in dollars per share) | -0.12 | 0.07 | 0.17 | |
| Basic (in shares) | 138,546,333 | 141,185,986 | 143,939,878 | |
| Diluted (in dollars per share) | -0.12 | 0.07 | 0.16 | |
| Diluted (in shares) | 138,546,333 | 147,606,436 | 152,957,223 | |
Lucky Strike Entertainment Corp (LUCK)
Lucky Strike Entertainment Corp (LUCK)