| Income Statement | 2025-09-30 | 2025-06-30 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 18,762 | 19,207 | 29,445 | 32,594 |
| Cost of sales | 16,166 | 16,825 | 22,292 | 24,518 |
| Sales and marketing | 870 | 1,261 | 1,763 | 1,491 |
| Product development | 442 | 934 | 1,115 | 1,160 |
| Amortization of intangible assets | - | 145 | - | - |
| General and administrative | 5,707 | 4,076 | 5,241 | 6,283 |
| Amortization of intangible assets | 146 | 100 | 340 | 542 |
| Impairment of intangible assets | 0 | 0 | 3,807 | - |
| Total operating expenses | 23,331 | 23,241 | 34,558 | 33,994 |
| Loss from operations | -4,569 | -4,034 | -5,113 | -1,400 |
| Interest expense, net | -1,003 | -687 | -544 | -808 |
| Change in fair value of digital assets | 79 | - | - | - |
| Other income (expense) | -172 | 857 | 34 | -118 |
| Total other income (expense), net | -1,096 | 170 | -510 | -926 |
| Loss before provision for (benefit from) income taxes | -5,665 | -3,864 | -5,623 | -2,326 |
| Provision for (benefit from) income taxes | 40 | 0 | 15 | -9 |
| Net loss | -5,705 | -3,864 | -5,638 | -2,317 |
| Net loss attributable to non-controlling interest | -163 | -271 | -405 | -458 |
| Net loss attributed to liveone | -5,542 | -3,593 | -5,233 | -1,859 |
| Net loss per share basic and diluted (in dollars per share) | -0.52 | -0.04 | -0.06 | -0.02 |
| Weighted average common shares basic and diluted (in shares) | 11,170,612 | 96,741,899 | 95,501,753 | 94,658,182 |
LiveOne, Inc. (LVO)
LiveOne, Inc. (LVO)