| Balance Sheets | 2025-09-30 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 16,324 | |||
| Accounts receivable, net-Nonrelated Party | 3,501 | |||
| Accounts receivable, net-Related Party | 2 | |||
| Inventories, net | 22,865 | |||
| Other current assets | 3,566 | |||
| Total current assets | 46,258 | |||
| Property, plant and equipment, net | 28,587 | |||
| Goodwill | 8,327 | |||
| Deferred tax assets | 15 | |||
| Lease assets | 929 | |||
| Intangible assets, net | 868 | |||
| Other long-term assets | 4,236 | |||
| Total assets | 89,220 | |||
| Accounts payable-Nonrelated Party | 2,539 | |||
| Accounts payable-Related Party | 7,485 | |||
| Accrued liabilities | 13,491 | |||
| Current portion of lease liabilities | 542 | |||
| Total current liabilities | 24,057 | |||
| Long-term portion of lease liabilities | 335 | |||
| Deferred tax liabilities | 141 | |||
| Warrant liabilities | 2,205 | |||
| Other long-term liabilities | 681 | |||
| Total liabilities | 27,419 | |||
| Common stock, 0.0001 par value 800,000 shares authorized 204,541 issued and 203,989 outstanding as of september30, 2025 and 203,787 issued and 203,423 outstanding as of december31, 2024 | 20 | |||
| Treasury stock, at cost september30, 2025 - 553000 shares and december31, 2024 - 364000 shares | 4,172 | |||
| Additional paid-in-capital | 349,366 | |||
| Accumulated deficit | -283,405 | |||
| Accumulated other comprehensive (loss) income | -8 | |||
| Total shareholders' equity | 61,801 | |||
| Total liabilities and shareholders' equity | 89,220 | |||
LiveWire Group, Inc. (LVWR-WT)
LiveWire Group, Inc. (LVWR-WT)