| Balance Sheets | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 |
|---|---|---|---|---|
| Cash and cash equivalents | 24,412 | 19,951 | 18,068 | 9,384 |
| Accounts receivable, net | 13,212 | 13,072 | 11,047 | 6,740 |
| Inventories, net | 9,002 | 9,647 | 10,360 | 6,433 |
| Prepaid expenses and other current assets | 2,140 | 2,411 | 1,488 | 881 |
| Total current assets | 48,766 | 45,081 | 40,963 | 23,438 |
| Property, plant, and equipment, net | 19,122 | 20,108 | 21,061 | 9,377 |
| Intangible assets, net | 2,661 | 3,090 | 3,534 | 2,685 |
| Goodwill | 9,447 | 9,447 | 9,447 | 8,633 |
| Operating lease right of use assets, net | 7,438 | 7,877 | 8,309 | 6,492 |
| Deferred tax asset | NaN | 0 | 625 | 516 |
| Deposits | 95 | 95 | 95 | 95 |
| Total assets | 87,529 | 85,698 | 84,034 | 51,236 |
| Accounts payable and accrued expenses | 17,940 | 17,800 | 18,468 | 11,128 |
| Term loan, net of unamortized debt discount of 205 and 216, respectively | 972 | 960 | 949 | 1,536 |
| Operating lease liabilities | 1,743 | 1,690 | 1,646 | 1,113 |
| Finance leases payable | 327 | 321 | 315 | 309 |
| Promissory notes related parties | NaN | 0 | 750 | 750 |
| Total current liabilities | 20,982 | 20,771 | 22,128 | 14,836 |
| Term loan net of current | 4,118 | 4,412 | 4,706 | 451 |
| Operating lease liabilities net of current | 5,743 | 6,204 | 6,642 | 5,321 |
| Deferred tax liability | 530 | 813 | NaN | NaN |
| Finance leases payable net of current | 794 | 878 | 960 | 1,041 |
| Total long-term liabilities | 11,185 | 12,307 | 12,308 | 6,813 |
| Total liabilities | 32,167 | 33,078 | 34,436 | 21,649 |
| Preferred stock value-Series APreferred Stock | 0 | 0 | 0 | 0 |
| Preferred stock value-Series BPreferred Stock | 0 | 0 | 0 | 0 |
| Preferred stock value-Preferred Stock | 0 | 0 | 0 | 0 |
| Additional paid-in capital | 48,005 | 47,320 | 46,530 | 27,059 |
| Retained earnings | 7,507 | 5,450 | 3,218 | 2,678 |
| Less treasury stock, 230,000 shares at cost | 150 | 150 | 150 | 150 |
| Total stockholders equity | 55,362 | 52,620 | 49,598 | 29,587 |
| Total liabilities and stockholders equity | 87,529 | 85,698 | 84,034 | 51,236 |
Mama's Creations, Inc. (MAMA)
Mama's Creations, Inc. (MAMA)