| Balance Sheets | 2025-10-31 | 2025-07-31 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 18,068 | 9,384 | ||
| Accounts receivable, net | 11,047 | 6,740 | ||
| Inventories, net | 10,360 | 6,433 | ||
| Prepaid expenses and other current assets | 1,488 | 881 | ||
| Total current assets | 40,963 | 23,438 | ||
| Property, plant, and equipment, net | 21,061 | 9,377 | ||
| Intangible assets, net | 3,534 | 2,685 | ||
| Goodwill | 9,447 | 8,633 | ||
| Operating lease right of use assets, net | 8,309 | 6,492 | ||
| Deferred tax asset | 625 | 516 | ||
| Deposits | 95 | 95 | ||
| Total assets | 84,034 | 51,236 | ||
| Accounts payable and accrued expenses | 18,468 | 11,128 | ||
| Term loan, net of unamortized debt discount of 226 and 22, respectively | 949 | 1,536 | ||
| Operating lease liabilities | 1,646 | 1,113 | ||
| Finance leases payable | 315 | 309 | ||
| Promissory notes related parties | 750 | 750 | ||
| Total current liabilities | 22,128 | 14,836 | ||
| Term loan net of current | 4,706 | 451 | ||
| Operating lease liabilities net of current | 6,642 | 5,321 | ||
| Finance leases payable net of current | 960 | 1,041 | ||
| Total long-term liabilities | 12,308 | 6,813 | ||
| Total liabilities | 34,436 | 21,649 | ||
| Preferred stock value-Series APreferred Stock | 0 | 0 | ||
| Preferred stock value-Series BPreferred Stock | 0 | 0 | ||
| Preferred stock value-Preferred Stock | 0 | 0 | ||
| Additional paid-in capital | 46,530 | 27,059 | ||
| Retained earnings | 3,218 | 2,678 | ||
| Less treasury stock, 230,000 shares at cost | 150 | 150 | ||
| Total stockholders equity | 49,598 | 29,587 | ||
| Total liabilities and stockholders equity | 84,034 | 51,236 | ||
Mama's Creations, Inc. (MAMA)
Mama's Creations, Inc. (MAMA)