| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | |
|---|---|---|---|---|
| Total operating costs and expenses | - | - | 4,064 | |
| Research and development revenue | 3,792 | 5,065 | 6,707 | |
| Cost of revenue | 2,171 | 2,775 | 3,539 | |
| Gross profit | 1,621 | 2,290 | 3,168 | |
| General and administrative | 4,962 | 4,413 | 4,064 | |
| Total operating costs and expenses | 4,962 | 4,413 | - | |
| Other income (expenses), including transactions costs | - | 0 | - | |
| Operating loss | -3,341 | -2,123 | -896 | |
| Change in fair value of notes payable | - | 0 | -220 | |
| Net interest expense | 300 | - | - | |
| Borrowing related costs | 164 | 124 | 581 | |
| Net interest (expense) income | - | -277 | -20 | |
| Change in fair value of warrant liability | -264 | 5,449 | -4,253 | |
| Foreign exchange transaction loss, net | -9 | -14 | -8 | |
| Total other income (expense), net | -209 | -5,864 | 3,864 | |
| Loss before income taxes | -3,550 | -7,987 | 2,968 | |
| Income tax provision | 2 | -19 | 71 | |
| Net loss | -3,552 | -7,968 | 2,897 | |
| Foreign currency translation adjustments | -13 | 32 | 17 | |
| Total comprehensive loss | -3,565 | -7,936 | 2,914 | |
| Basic (in dollars per share) | -0.13 | -0.31 | 0.13 | |
| Basic (in shares) | 26,318,624 | 25,421,560 | 22,986,350 | |
| Diluted (in dollars per share) | -0.13 | -0.31 | 0.11 | |
| Diluted (in shares) | 26,318,624 | 25,421,560 | 24,030,518 | |
Spectral AI, Inc. (MDAI)
Spectral AI, Inc. (MDAI)