| Balance Sheets | 2026-03-28 | 2025-12-31 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 2,236 | 1,939 | ||
| Trade accounts receivable, net of allowance for credit losses of 148 and 152 as of march 28, 2026 and december 31, 2025, respectively | 3,674 | 3,533 | ||
| Inventories | 4,807 | 4,769 | ||
| Other current assets | 463 | 438 | ||
| Total current assets | 11,180 | 10,679 | ||
| Property, plant, and equipment, net | 4,758 | 4,778 | ||
| Goodwill | 8,076 | 8,079 | ||
| Intangible assets, net | 13,717 | 13,893 | ||
| Deferred tax assets | 837 | 583 | ||
| Other long-term assets | 446 | 472 | ||
| Total other non-current assets | 23,076 | 23,027 | ||
| Total assets | 39,014 | 38,484 | ||
| Current portion of long-term borrowings and other short-term borrowings | 77 | 77 | ||
| Accounts payable | 932 | 961 | ||
| Accrued expenses and other current liabilities | 1,527 | 1,452 | ||
| Total current liabilities | 2,536 | 2,490 | ||
| Long-term borrowings, less current portion | 12,495 | 12,484 | ||
| Tax receivable agreement liability | 4,009 | 3,542 | ||
| Other long-term liabilities | 625 | 682 | ||
| Total non-current liabilities | 17,129 | 16,708 | ||
| Total liabilities | 19,665 | 19,198 | ||
| Mezzanine equity | - | 0 | ||
| Common stock-Common Class A | 0 | 0 | ||
| Common stock-Common Class B | 0 | 0 | ||
| Preferred stock | 0 | 0 | ||
| Additional paid-in capital | 11,132 | 10,717 | ||
| Retained earnings (accumulated deficit) | 122 | -7 | ||
| Accumulated other comprehensive income | 18 | 27 | ||
| Total medline inc. stockholders equity | 11,272 | 10,737 | ||
| Noncontrolling interests | 8,077 | 8,549 | ||
| Total stockholders equity | 19,349 | 19,286 | ||
| Total liabilities and stockholders equity | 39,014 | 38,484 | ||
Medline Inc. (MDLN)
Medline Inc. (MDLN)