| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash | 181,278 | 13,330 | ||
| Accounts receivable, net | 117,967 | 64,617 | ||
| Inventory | 1,024,057 | 1,172,214 | ||
| Prepaid expenses | 105,836 | 114,245 | ||
| Total current assets | 1,429,138 | 1,364,406 | ||
| Total property and equipment | 1,637,964 | - | ||
| Less accumulated depreciation | 425,937 | - | ||
| Fixed assets, net | 1,212,027 | 1,233,836 | ||
| Total intangible assets | 619,500 | - | ||
| Less accumulated amortization | 103,018 | - | ||
| Intangible assets, net | 516,482 | 530,583 | ||
| Right-of-use asset | 728,662 | 792,515 | ||
| Goodwill | 466,648 | 466,648 | ||
| Other non-current assets | 16,010 | 16,010 | ||
| Total assets | 4,368,967 | 4,403,998 | ||
| Accounts payable related party-Related Party | - | 0 | ||
| Accounts payable and accrued expenses | 1,588,261 | 1,598,018 | ||
| Notes payable-Nonrelated Party | 195,904 | 235,458 | ||
| Notes payable-Related Party | 17,500 | 17,500 | ||
| Deferred revenue | 386,180 | 422,979 | ||
| Right-of-use liability, current portion | 163,490 | 195,373 | ||
| Total current liabilities | 2,351,335 | 2,469,328 | ||
| Notes payable, net of current portion-Related Party | 150,000 | 150,000 | ||
| Notes payable, net of current portion-Nonrelated Party | 99,556 | 148,796 | ||
| Right-of use liability, net of current portion | 595,427 | 625,996 | ||
| Total liabilities | 3,196,318 | 3,394,120 | ||
| Common stock, par value 0.001 300,000,000 shares authorized, of which 227,574,910 and 204,744,872 shares were issued and outstanding at september 30, 2025 and december 31, 2024, respectively | 227,575 | 221,283 | ||
| Additional paid in capital | 6,215,262 | 5,050,346 | ||
| Subscription payable | 75,000 | 65,000 | ||
| Accumulated deficit | -5,345,188 | -4,326,751 | ||
| Total stockholders equity | 1,172,649 | 1,009,878 | ||
| Total liabilities and stockholders equity | 4,368,967 | 4,403,998 | ||
MDWerks, Inc. (MDWK)
MDWerks, Inc. (MDWK)