| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 27,805 | 19,957 | ||
| Accounts receivable, net | 174,787 | 159,823 | ||
| Inventories | 14,795 | 15,118 | ||
| Prepaid expenses and other current assets | 20,111 | 18,409 | ||
| Total current assets | 237,498 | 213,307 | ||
| Property, plant and equipment, net | 87,658 | 85,909 | ||
| Intangible assets, net | 38,450 | 39,571 | ||
| Goodwill | 183,725 | 185,125 | ||
| Deferred income taxes | 5,066 | 6,693 | ||
| Other assets | 43,859 | 40,438 | ||
| Total assets | 596,256 | 571,043 | ||
| Accounts payable | 18,375 | 18,238 | ||
| Accrued expenses and other current liabilities | 87,858 | 90,482 | ||
| Current portion of long-term debt | 13,035 | 13,069 | ||
| Current portion of finance lease obligations | 6,079 | 5,677 | ||
| Income taxes payable | 444 | 1,028 | ||
| Total current liabilities | 125,791 | 128,494 | ||
| Long-term debt, net of current portion | 189,235 | 176,345 | ||
| Obligations under finance leases, net of current portion | 14,635 | 15,894 | ||
| Deferred income taxes | 2,880 | 2,216 | ||
| Other long-term liabilities | 35,889 | 31,919 | ||
| Total liabilities | 368,430 | 354,868 | ||
| Preferred stock, 10,000,000 shares authorized | 0 | 0 | ||
| Common stock, 0.01 par value, 200,000,000 shares authorized, 31,548,153 and 31,010,375 shares issued and outstanding | 480 | 465 | ||
| Additional paid-in capital | 255,297 | 253,879 | ||
| Accumulated earnings (deficit) | 2,955 | -10,153 | ||
| Accumulated other comprehensive loss | -31,328 | -28,343 | ||
| Total mistras group,inc. stockholders equity | 227,404 | 215,848 | ||
| Non-controlling interests | 422 | 327 | ||
| Total equity | 227,826 | 216,175 | ||
| Total liabilities and equity | 596,256 | 571,043 | ||
Mistras Group, Inc. (MG)
Mistras Group, Inc. (MG)