MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$192,823K
Net Income
$19,369K
Net Profit Margin
10.04%
EPS
$0.13
Unit: Thousand (K) dollars
Revenue Breakdown
Net Revenue
Gross Revenue
Revenue Breakdown
Connected Television
Mobile
Desktop
Revenue Breakdown
US
Non Us
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Revenue
192,823
164,371
205,356
179,494
Cost of revenue
62,038
60,408
69,511
69,356
Sales and marketing
47,000
46,088
40,891
40,348
Technology and development
24,135
25,173
20,639
20,198
General and administrative
28,428
24,983
22,188
24,551
Merger, acquisition, and restructuring costs
-
-
162
-
Total expenses
161,601
156,652
153,391
154,453
Income from operations
31,222
7,719
51,965
25,041
Interest expense, net
6,314
4,557
4,007
4,668
Foreign exchange (gain) loss, net
223
147
-227
416
Loss on extinguishment of debt
0
0
0
0
Other income
416
422
343
154
Total other expense, net
-5,675
-3,988
-3,891
-4,098
Income before income taxes
25,547
3,731
48,074
20,943
Provision for income taxes
6,178
-681
-74,976
885
Net income
19,369
4,412
123,050
20,058
Basic EPS
0.14
0.03
0.856
0.14
Diluted EPS
0.13
0.03
0.716
0.13
Basic Average Shares
143,024,000
143,541,000
143,725,000
143,009,000
Diluted Average Shares
147,172,000
148,077,000
171,802,000
153,166,000
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
3
Net Revenue
$186,954K
(20.99%↑ Y/Y)
Gross Revenue
$5,869K
(-68.81%↓ Y/Y)
Revenue
$192,823K
(11.24%↑ Y/Y)
Income from operations
$31,222K
(42.18%↑ Y/Y)
Total expenses
$161,601K
(6.76%↑ Y/Y)
Income before income
taxes
$25,547K
(111.18%↑ Y/Y)
Total other expense,
net
-$5,675K
(42.46%↑ Y/Y)
Other income
$416K
(171.90%↑ Y/Y)
Foreign exchange (gain)
loss, net
$223K
(104.51%↑ Y/Y)
Cost of revenue
$62,038K
(-4.49%↓ Y/Y)
Sales and marketing
$47,000K
(11.05%↑ Y/Y)
General and
administrative
$28,428K
(26.27%↑ Y/Y)
Technology and development
$24,135K
(11.82%↑ Y/Y)
Net income
$19,369K
(73.88%↑ Y/Y)
Provision for income taxes
$6,178K
(544.89%↑ Y/Y)
Interest expense, net
$6,314K
(24.51%↑ Y/Y)
Buy us a coffee
MAGNITE, INC. (MGNI)
MAGNITE, INC. (MGNI)