| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 179,494 | 173,332 | 155,771 | 162,003 |
| Cost of revenue | 69,356 | 64,953 | 62,799 | 62,544 |
| Sales and marketing | 40,348 | 42,323 | 48,106 | 39,585 |
| Technology and development | 20,198 | 21,583 | 22,292 | 20,261 |
| General and administrative | 24,551 | 22,514 | 23,938 | 24,490 |
| Total expenses | 154,453 | 151,373 | 157,135 | 146,880 |
| Income from operations | 25,041 | 21,959 | -1,364 | 15,123 |
| Interest expense, net | 4,668 | 5,071 | 5,177 | 6,848 |
| Foreign exchange (gain) loss, net | 416 | -4,944 | -2,217 | -3,019 |
| Loss on extinguishment of debt | 0 | 0 | -2,152 | -319 |
| Other income | 154 | 153 | 423 | 1,306 |
| Total other expense, net | -4,098 | -9,862 | -9,123 | -8,880 |
| Income (loss) before income taxes | 20,943 | 12,097 | -10,487 | 6,243 |
| Provision (benefit) for income taxes | 885 | 958 | -853 | 1,029 |
| Net income (loss) | 20,058 | 11,139 | -9,634 | 5,214 |
| Basic (in dollars per share) | 0.14 | 0.08 | -0.07 | 0.04 |
| Basic (in shares) | 143,009,000 | 141,654,000 | 141,852,000 | 141,270,000 |
| Diluted (in dollars per share) | 0.13 | 0.08 | -0.07 | 0.04 |
| Diluted (in shares) | 153,166,000 | 148,260,000 | 141,852,000 | 148,697,000 |
MAGNITE, INC. (MGNI)
MAGNITE, INC. (MGNI)