Financial insights of MGTI

MyFinsight

Income Statement	2026-03-31	2025-12-31	2024-06-30
Total revenue	NaN	22*	88
Cost of revenue	NaN	22*	104
General and administrative	152	199*	319
Total operating expenses	152	221*	423
Operating loss	-152	-199*	-335
Interest expense	25	36*	27
Gain on settlement of debt	NaN	NaN	41
Change in fair value of derivative liability	NaN	NaN	2,281
Change in fair value of warrant derivative liability	NaN	NaN	3,420
Accretion of debt discount	NaN	2*	108
Gain on sale of property and equipment	NaN	170*	NaN
Other income	NaN	13*	NaN
Accretion of debt discount	5	NaN	NaN
Total non-operating expense	-30	145*	5,607
Net loss	-182	-55	5,272

Basic EPS	0	-0	0.01
Diluted EPS	0	-0	0.01
Basic Average Shares	4,954,282,014	3,009,164,054	1,020,962,112
Diluted Average Shares	4,954,282,014	3,009,164,054	1,020,962,112

Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.