| Balance Sheets | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Cash and cash equivalents | 1,533 | 100,857 | 321 | 2,724 |
| Accounts receivable, net | 27,600 | 27,600 | 36,300 | 33,300 |
| Prepaid expenses and other current assets | 2,296 | 3,651 | 3,651 | 2,258 |
| Total current assets | 31,429 | 132,108 | 40,272 | 38,282 |
| Intangible assets, net | NaN | 0 | 125,420 | 132,396 |
| Total assets | 31,429 | 132,108 | 165,692 | 170,678 |
| Accounts payable and accrued liabilities | 4,085,528 | 4,027,183 | 4,301,610 | 4,234,538 |
| Accrued interest-Nonrelated Party | NaN | 398,356 | 384,605 | 341,043 |
| Accrued interest-Related Party | NaN | 0 | 0 | 0 |
| Accrued interest | 440,348 | NaN | NaN | NaN |
| Derivative liabilities | 403,548 | 399,160 | 1,172,020 | 254,808 |
| Notes payable-Related Party | NaN | NaN | 0 | 0 |
| Notes payable-Nonrelated Party | NaN | NaN | 641,666 | 536,666 |
| Royalty payable | NaN | 0 | 150,000 | 150,000 |
| Deferred revenue | 10,000 | 10,000 | 10,000 | NaN |
| Lease liability - operating leases, current | 99,477 | 99,477 | 99,477 | 99,477 |
| Notes payable, net of discounts-Nonrelated Party | NaN | 639,416 | NaN | NaN |
| Notes payable, net of discounts-Related Party | NaN | 0 | NaN | NaN |
| Notes payable, net of discounts | 639,416 | NaN | NaN | NaN |
| Sba loan payable | 363,216 | 367,801 | 374,643 | 381,143 |
| Convertible notes payable, net | 637,468 | 503,341 | NaN | NaN |
| Other current liabilities | 96,136 | 96,136 | 96,136 | 96,136 |
| Preferred stock dividends payable-Nonrelated Party | NaN | 26,314 | NaN | NaN |
| Preferred stock dividends payable-Related Party | NaN | 0 | 0 | 0 |
| Preferred stock dividends payable | 26,314 | NaN | NaN | NaN |
| Legal settlements | 3,450,831 | 3,387,536 | 3,322,834 | 2,764,214 |
| Series a preferred stock liability, current | 9,242,699 | 9,447,335 | 7,030,279 | 7,046,876 |
| Total current liabilities | 19,494,981 | 19,402,055 | 17,583,270 | 15,904,901 |
| Series a preferred stock liability, non-current | 4,428,395 | 4,202,644 | 6,367,442 | 6,335,877 |
| Total liabilities | 23,923,376 | 23,604,699 | 23,950,712 | 22,240,778 |
| Preferred stock, value-Series DPreferred Stock | 0 | 0 | 0 | 0 |
| Preferred stock, value-Series FPreferred Stock | 0 | 0 | 0 | 0 |
| Preferred stock, value-Series XPreferred Stock | 421 | 421 | 421 | 197 |
| Common stock, 0.01 par value, 500,000,000 shares authorized, 17,795,540 and 15,093,055 shares issued and outstanding as of march 31, 2026, and december 31, 2025, respectively | 177,955 | 150,931 | 150,931 | 117,429 |
| Additional paid-in capital | 40,063,593 | 39,732,684 | 39,758,998 | 38,304,673 |
| Accumulated deficit | -64,133,916 | -63,356,627 | -63,695,370 | -60,492,399 |
| Total stockholders deficit | -23,891,947 | -23,472,591 | -23,785,020 | -22,070,100 |
| Total liabilities and stockholders deficit | 31,429 | 132,108 | 165,692 | 170,678 |
Mitesco, Inc. (MITI)
Mitesco, Inc. (MITI)