| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 179,172 | 175,158 | ||
| Accounts receivable, net of allowance for expected credit losses of 2,078 and 1,369 at september30, 2025 and december31, 2024, respectively | 57,746 | 61,738 | ||
| Prepaid expenses and other current assets | 17,241 | 18,929 | ||
| Total current assets | 254,159 | 255,825 | ||
| Internal use software, net | 16,434 | 15,239 | ||
| Property and equipment, net | 0 | 0 | ||
| Intangible assets, net | 13,379 | 14,037 | ||
| Goodwill | 51,903 | 51,903 | ||
| Other assets, non-current | 0 | 0 | ||
| Total assets | 335,875 | 337,004 | ||
| Accounts payable and accrued expenses | 54,659 | 69,709 | ||
| Accrued payroll and related liabilities | 2,791 | 3,020 | ||
| Short-term note payable | 0 | 0 | ||
| Convertible debt | 0 | 0 | ||
| Embedded derivative liability | 0 | 0 | ||
| Other current liabilities | 5,422 | 5,352 | ||
| Total current liabilities | 62,872 | 78,081 | ||
| Warrant liabilities | 0 | 11,687 | ||
| Other liabilities, non-current | 6,270 | 8,317 | ||
| Total liabilities | 69,142 | 98,085 | ||
| Common stock | 7 | 7 | ||
| Additional paid-in capital | 572,515 | 551,135 | ||
| Treasury stock | 10,025 | 10,025 | ||
| Notes receivable from employees | 179 | 177 | ||
| Accumulated deficit | -295,585 | -302,021 | ||
| Total stockholders' equity (deficit) | 266,733 | 238,919 | ||
| Total liabilities, redeemable convertible preferred stock and stockholders' equity (deficit) | 335,875 | 337,004 | ||
MNTN, Inc. (MNTN)
MNTN, Inc. (MNTN)