| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | - | 132 | ||
| Cash and cash equivalents | 670 | 100 | ||
| Accounts receivable | 0 | 200 | ||
| Insurance receivable | 100 | 100 | ||
| Prepaids and other current assets | 6,284 | 3,832 | ||
| Total current assets | 7,054 | 4,264 | ||
| Property, machinery and equipment, net | 1,251 | 1,561 | ||
| Intangible assets, net | 214 | 227 | ||
| Operating right-of-use asset | 282 | 308 | ||
| Deferred offering costs | 145 | 683 | ||
| Other non-current assets | 10,655 | 2,149 | ||
| Total assets | 19,601 | 9,192 | ||
| Accounts payable | 5,352 | 6,738 | ||
| Accrued liabilities | 3,686 | 3,385 | ||
| Loan payable, current | 4,068 | 4,559 | ||
| Contract liabilities, current | 3,025 | 2,958 | ||
| Operating lease liability, current | 558 | 716 | ||
| Litigation settlement contingency | 112 | 112 | ||
| Other current liabilities | 523 | 505 | ||
| Total current liabilities | 17,324 | 18,973 | ||
| Contract liabilities, non-current | 120 | 187 | ||
| Warrant liability | 2,747 | 3 | ||
| Operating lease liability, non-current | 0 | 0 | ||
| Other non-current liabilities | 104 | 0 | ||
| Total non-current liabilities | 2,971 | 190 | ||
| Total liabilities | 20,295 | 19,163 | ||
| Common stock, value-Common Class A | 0 | 0 | ||
| Common stock, value-Common Class B | 0 | 0 | ||
| Additional paid-in capital | 430,995 | 410,644 | ||
| Accumulated deficit | -431,689 | -420,615 | ||
| Total stockholders deficit | -694 | -9,971 | ||
| Total liabilities and stockholders deficit | 19,601 | 9,192 | ||
Momentus Inc. (MNTS)
Momentus Inc. (MNTS)