| Income Statement | 2025-06-30 | |||
|---|---|---|---|---|
| Net revenue | 2,350 | |||
| Cost of revenue | 1,001 | |||
| Gross profit | 1,349 | |||
| Selling, general and administrative | 8,208 | |||
| Research and development | 486 | |||
| Impairment of long-lived assets | 725 | |||
| Loss from operations | -8,070 | |||
| Other non-operating losses, net | -36 | |||
| Merger-related transaction costs expensed | 0 | |||
| Interest expense | 547 | |||
| Change in fair value of warrants | -612 | |||
| Private placement costs expensed | 443 | |||
| Change in fair value of pipe make-whole liability | 0 | |||
| Change in fair value of earnout liability | 210 | |||
| Loss before income taxes | -8,274 | |||
| Income tax benefit | -2 | |||
| Net loss and comprehensive loss | -8,272 | |||
| Deemed dividend from warrant price adjustment | 0 | |||
| Net loss available to common stockholders | -8,272 | |||
| Basic | -0.17 | |||
| Basic | 48,785,295 | |||
| Diluted | -0.17 | |||
| Diluted | 48,785,295 | |||
MOBIX LABS, INC (MOBXW)
MOBIX LABS, INC (MOBXW)