Financial insights of MOBXW

MyFinsight

Income Statement	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Net revenue	970	1,875	2,862*	2,350
Product	456	949	1,567*	NaN
Service	330	345	336*	NaN
Cost of revenue	786	1,294	1,902*	1,001
Gross profit	184	581	960*	1,349
Research and development	428	442	961*	486
Selling, general and administrative	5,847	8,972	19,052*	8,208
Impairment of long-lived assets	NaN	NaN	-1,450*	725
Private placement costs expensed	NaN	NaN	NaN	443
Merger-related transaction costs expensed	NaN	NaN	NaN	0
Loss from operations	-6,091	-8,833	-17,603*	-8,070
Change in fair value of pipe make-whole liability	NaN	NaN	NaN	0
Interest expense	1,389	1,380	684*	547
Change in fair value of earnout liability	NaN	960	-190*	210
Change in fair value of warrants	105	323	1,032*	-612
Financing costs expensed	NaN	NaN	1,817*	NaN
Other non-operating (losss) gaines, net	1,735	-573	24*	-36
Loss before income taxes	-5,850	-10,149	-21,302*	-8,274
Income tax provision (benefit)	3	-24	13*	-2
Net loss and comprehensive loss	-5,853	-10,125	-21,315	-8,272
Deemed dividend from warrant price adjustment	NaN	NaN	NaN	0
Net loss available to common stockholders	NaN	NaN	-21,315	-8,272

Basic EPS	-0.59	-0.16	-0.506	-0.17
Diluted EPS	-0.59	-0.16	-0.506	-0.17
Basic Average Shares	9,838,724	63,058,761	42,144,911	48,785,295
Diluted Average Shares	9,838,724	63,058,761	42,144,911	48,785,295

Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.