| Income Statement | 2025-09-30 | 2025-06-30 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Net sales | 221,470 | 188,364 | 208,186 | 169,887 |
| Cost of goods sold | 178,743 | 154,447 | 166,909 | 140,713 |
| Gross profit | 42,727 | 33,917 | 41,277 | 29,174 |
| General and administrative | 17,086 | 12,680 | 15,052 | 16,670 |
| Sales and marketing | 6,811 | 6,210 | 5,834 | 5,449 |
| Research and development | 3,928 | 3,306 | 2,443 | 2,433 |
| Foreign exchange impact of lease liabilities and forward contracts | 1,469 | 8,348 | -5,428 | -11,078 |
| Total operating expenses | 26,356 | 13,848 | 28,757 | 35,630 |
| Operating income | 16,371 | 20,069 | 12,520 | -6,456 |
| Interest expense, net | 12,699 | 12,812 | 14,182 | 14,387 |
| Change in fair value of compound net derivative liability | -2,260 | -1,790 | -380 | 2,580 |
| Total other expenses | -14,959 | -14,602 | -14,562 | -11,807 |
| Income (loss) before income tax expense | 1,412 | 5,467 | -2,042 | -18,263 |
| Income tax expense | 3,561 | 2,425 | 912 | -178 |
| Net (loss) income | -2,149 | 3,042 | -2,954 | -18,085 |
| Basic (in shares) | 19,366,633 | 19,369,060 | 19,760,028 | 19,674,539 |
| Basic net (loss) income per share (in dollars per share) | -0.11 | 0.16 | -0.15 | -0.92 |
| Diluted net (loss) income per share (in dollars per share) | -0.11 | 0.15 | -0.15 | -0.92 |
| Diluted shares (in shares) | 19,366,633 | 19,917,663 | 19,760,028 | 19,674,539 |
MOTORCAR PARTS OF AMERICA INC (MPAA)
MOTORCAR PARTS OF AMERICA INC (MPAA)