| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 12,601 | 7,946 | 4,371 | 9,805 |
| Stock-based compensation expense | 1,457 | 1,008 | 539 | 1,231 |
| Depreciation and amortization | 3,520 | 2,172 | 865 | 3,516 |
| Provision for credit losses | 331 | 331 | 135 | 149 |
| Other operating adjustments | -268 | -156 | 2 | -121 |
| Trading assets, net of trading liabilities | 69,812 | 65,970 | 48,968 | -12,358 |
| Securities borrowed | 5,254 | 16,100 | 16,367 | 11,321 |
| Securities loaned | 718 | 3,967 | 1,378 | 2,398 |
| Customer and other receivables and other assets | 27,142 | 13,253 | 9,109 | 10,317 |
| Customer and other payables and other liabilities | 49,566 | 36,316 | 24,460 | 12,556 |
| Securities purchased under agreements to resell | -6,831 | -11,810 | 483 | 26,612 |
| Securities sold under agreements to repurchase | 11,437 | 19,470 | 19,205 | -4,322 |
| Net cash provided by (used for) operating activities | -15,479 | -12,147 | -23,976 | -10,438 |
| Other assetspremises, equipment and software | 2,189 | 1,476 | 713 | 2,583 |
| Changes in loans, net | 28,560 | 18,186 | 6,486 | 13,934 |
| Purchases | 28,767 | 18,687 | 6,562 | 27,717 |
| Proceeds from sales | 4,650 | 2,462 | 1,714 | 5,540 |
| Proceeds from paydowns and maturities | 16,123 | 9,111 | 5,314 | 15,616 |
| Purchases | 0 | 0 | 0 | 3,523 |
| Proceeds from paydowns and maturities | 6,107 | 4,520 | 1,723 | 8,279 |
| Other investing activities | 746 | 450 | 24 | 988 |
| Net cash provided by (used for) investing activities | -33,382 | -22,706 | -5,034 | -19,310 |
| Other secured financings | 849 | 3,374 | -683 | 1,384 |
| Deposits | 29,111 | 13,232 | 5,520 | 11,519 |
| Issuance of preferred stock, net of issuance costs | 0 | 0 | - | 995 |
| Proceeds from issuance of borrowings | 94,184 | 69,341 | 32,439 | 80,369 |
| Borrowings | 71,194 | 45,092 | 20,845 | 54,596 |
| Repurchases of common stock and employee tax withholdings | 4,305 | 3,159 | 2,030 | 3,347 |
| Cash dividends | 4,905 | 3,200 | 1,616 | 4,553 |
| Other financing activities | 48 | 216 | 260 | -270 |
| Net cash provided by (used for) financing activities | 43,788 | 34,712 | 13,045 | 31,501 |
| Effect of exchange rate changes on cash and cash equivalents | 3,421 | 3,885 | 1,318 | 99 |
| Net increase (decrease) in cash and cash equivalents | -1,652 | 3,744 | -14,647 | 1,852 |
| Cash and cash equivalents at beginning of period | 105,386 | 105,386 | 105,386 | 89,232 |
| Cash and cash equivalents at end of period | 103,734 | 109,130 | 90,739 | 91,084 |
MORGAN STANLEY (MS-PE)
MORGAN STANLEY (MS-PE)