For the year ending 2025-12-31, MSAIW has $35,474K in assets. $3,442K in debts. $24,365K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 24,365 | |||
| Trade accounts receivable, net of allowance for credit losses of 17 and 35, respectively | 1,670 | |||
| Inventories, current | 4,020 | |||
| Other current assets | 826 | |||
| Total current assets | 30,881 | |||
| Property, plant and equipment, net | 4,085 | |||
| Right-of-use assets, net | 0 | |||
| Inventories, noncurrent | 379 | |||
| Other noncurrent assets | 129 | |||
| Total assets | 35,474 | |||
| Accounts payable | 291 | |||
| Income taxes payable | 0 | |||
| Accrued expense | 981 | |||
| Contract liabilities | 1,255 | |||
| Legacy smap promissory notes | 0 | |||
| Right-of-use liabilities, current | 0 | |||
| Other current liabilities | 121 | |||
| Total current liabilities | 2,648 | |||
| Contract liabilities, noncurrent | 751 | |||
| Warrants | 10 | |||
| Deferred tax liabilities, net | 33 | |||
| Total liabilities | 3,442 | |||
| Common stock, 0.0001 par value 300,000,000 shares authorized as of december 31, 2025 and december 31, 2024, and 80,304,531 and 30,526,052 shares issued and outstanding as of december 31, 2025 and december 31, 2024, respectively | 8 | |||
| Additional paid-in capital | 98,363 | |||
| Accumulated deficit | -66,339 | |||
| Total shareholders' equity | 32,032 | |||
| Total liabilities and shareholders' equity | 35,474 | |||
MultiSensor AI Holdings, Inc. (MSAIW)
MultiSensor AI Holdings, Inc. (MSAIW)