Financial insights of MSAIW

MyFinsight

For the quarter ending 2026-03-31, MSAIW made $1,614K in revenue. -$2,471K in net income. Net profit margin of -153.10%.

Income Statement	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Revenue, net	1,614	1,062*	1,574	1,419
Cost of goods sold (exclusive of depreciation)	700	163*	566	1,084
Inventory impairment	-	128*	-	-
Selling, general and administrative	2,989	4,255*	2,164	2,909
Share-based compensation expense	182	723*	205	423
Depreciation	352	291*	342	330
Loss (gain) on asset disposal	15	6*	9	9
Other loss	-	0*	-	-
Total operating expenses	3,508	5,263*	2,702	3,653
Operating loss	-2,594	-4,492*	-1,694	-3,318
Interest expense (income), net	155	53*	5	11
Change in fair value of convertible notes	-	0*	-	-
Change in fair value of warrants liabilities	-	0*	-	-
Loss on financing transaction	-	0*	-	-
Other expense (income), net	1	195*	1	-5
Loss before income taxes	-2,438	-4,244*	-1,688	-3,312
Income tax expense (benefit)	33	-30*	-11	10
Net loss	-2,471	-4,214	-1,677	-3,322

Basic EPS	-1.23	-0.096	-0.05	-0.1
Diluted EPS	-1.23	-0.096	-0.05	-0.1
Basic Average Shares	2,012,241	43,999,137	34,495,208	33,551,398
Diluted Average Shares	2,012,241	43,999,137	34,495,208	33,551,398

Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.