MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$1,695K
Net Income
-$2,460K
Net Profit Margin
-145.13%
EPS
-$1.19
Unit: Thousand (K) dollars
Revenue Breakdown
Product
Technology Service
Ancillary Services
Revenue Breakdown
Non Us
US
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Revenue, net
1,695
1,614
1,062*
1,574
Cost of goods sold (exclusive of depreciation)
919
700
163*
566
Inventory impairment
-
-
128*
-
Selling, general and administrative
2,833
2,989
4,255*
2,164
Share-based compensation expense
187
182
723*
205
Depreciation
360
352
291*
342
Loss (gain) on asset disposal
3
15
6*
9
Other loss
-
-
0*
-
Total operating expenses
3,377
3,508
5,263*
2,702
Operating loss
-2,601
-2,594
-4,492*
-1,694
Interest expense (income), net
142
155
53*
5
Change in fair value of convertible notes
-
-
0*
-
Change in fair value of warrants liabilities
-
-
0*
-
Loss on financing transaction
-
-
0*
-
Other expense (income), net
-15
1
195*
1
Loss before income taxes
-2,474
-2,438
-4,244*
-1,688
Income tax expense (benefit)
-14
33
-30*
-11
Net loss
-2,460
-2,471
-4,214
-1,677
Basic EPS
-1.19
-1.23
-0.096
-0.05
Diluted EPS
-1.19
-1.23
-0.096
-0.05
Basic Average Shares
2,069,434
2,012,241
43,999,137
34,495,208
Diluted Average Shares
2,069,434
2,012,241
43,999,137
34,495,208
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
Net loss
-$2,460K
(25.95%↑ Y/Y)
Income tax expense
(benefit)
-$14K
(-240.00%↓ Y/Y)
Loss before income
taxes
-$2,474K
(25.30%↑ Y/Y)
Interest expense
(income), net
$142K
(1190.91%↑ Y/Y)
Product
$930K
Technology Service
$739K
Ancillary Services
$26K
Operating loss
-$2,601K
(21.61%↑ Y/Y)
Revenue, net
$1,695K
(19.45%↑ Y/Y)
Other expense
(income), net
-$15K
(-200.00%↓ Y/Y)
Total operating
expenses
$3,377K
(-7.56%↓ Y/Y)
Loss (gain) on asset
disposal
$3K
(-66.67%↓ Y/Y)
Cost of goods sold
(exclusive of...
$919K
(-15.22%↓ Y/Y)
Selling, general and
administrative
$2,833K
(-2.61%↓ Y/Y)
Depreciation
$360K
(9.09%↑ Y/Y)
Share-based compensation
expense
$187K
(-55.79%↓ Y/Y)
Buy us a coffee
MultiSensor AI Holdings, Inc. (MSAIW)
MultiSensor AI Holdings, Inc. (MSAIW)