MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$29,544,900
Net Income
-$5,214,676
Net Profit Margin
-17.65%
EPS
-$0.21
Unit: Dollar
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-01-31
2025-10-31
2025-07-31
2025-04-30
Revenue
29,544,900
27,624,503
27,165,134
33,213,524*
Cost of goods sold
22,002,534
21,172,664
20,606,000
31,497,112*
Gross profit
7,542,366
6,451,839
6,559,134
1,716,412*
Selling expenses
4,360,369
4,797,906
4,767,089
4,322,440*
General and administrative expenses
6,000,170
3,010,952
1,607,830
2,118,339.5*
Total operating expenses
10,360,539
7,808,858
6,374,919
6,440,779.5*
Income (loss) from operations
-2,818,173
-1,357,019
184,215
-4,724,367.5*
Interest expense, net
718,833
620,320
652,409
440,755*
Investment gain
-75,000
-
-848,493
133,875.5*
Change in fair value of derivative liability
992,094
35,914
-309,904
-200,497*
Loss on note conversion
-
2,694,951
-
-
Unrealized loss on digital assets investment
982,337
-882,404
-
-
Income from sell of software license
-
-
-
3,165,381.5*
Other income, net
424,985
289,009
496,174
508,684*
Non-operating expenses, net
-2,343,279
-3,944,580
-694,824
3,567,683*
Income (gain) before income taxes
-5,161,452
-5,301,599
-510,609
-1,156,684.5*
Income tax provision
50,393
-88,676
320,543
-1,624,997*
Net income (loss) from continuing operation
-5,211,845
-5,212,923
-831,152
-
Net loss from discontinued operations
-199
241,037
-825,499
-
Net income (loss)
-5,212,044
-4,971,886
-1,656,651
468,312.5*
Net income (loss) attributable to noncontrolling interests from continuing operation
2,648
-24,222
-46,354
-
Net loss attributable to noncontrolling interests from discontinued operation
-16
20,078
-68,764
-
Net income (loss) attributable to noncontrolling interest
2,632
-4,144
-115,118
-33,612*
Net income (loss) attributable to maison solutions, inc
-5,214,676
-4,967,742
-1,541,533
501,924.5
Basic EPS
-0.21
-0.23
-0.08
0.029
Diluted EPS
-0.21
-0.23
-0.08
0.028
Basic Average Shares
25,305,281
21,300,851
19,690,476
17,450,476
Diluted Average Shares
36,466,845
25,521,568
21,864,389
18,046,068
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Net income (loss)
attributable to maison...
-$5,214,676
Net income (loss)
-$5,212,044
Net income (loss)
attributable to...
$2,632
Net loss
attributable to...
-$16
Net income (loss)
from continuing...
-$5,211,845
Net loss from
discontinued operations
-$199
Net income (loss)
attributable to...
$2,648
Income (gain) before
income taxes
-$5,161,452
Income tax provision
$50,393
Revenue
$29,544,900
Income (loss) from
operations
-$2,818,173
Non-operating expenses, net
-$2,343,279
Gross profit
$7,542,366
Other income, net
$424,985
Cost of goods sold
$22,002,534
Total operating
expenses
$10,360,539
Change in fair value of
derivative liability
$992,094
Unrealized loss on digital
assets investment
$982,337
Interest expense, net
$718,833
Investment gain
-$75,000
General and
administrative expenses
$6,000,170
Selling expenses
$4,360,369
Buy us a coffee
Maison Solutions Inc. (MSS)
Maison Solutions Inc. (MSS)