For the quarter ending 2026-01-31, MSS made $29,544,900 in revenue. -$5,214,676 in net income. Net profit margin of -17.65%.
| Income Statement | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 |
|---|---|---|---|---|
| Revenue | 29,544,900 | 27,624,503 | 27,165,134 | 33,213,524* |
| Cost of goods sold | 22,002,534 | 21,172,664 | 20,606,000 | 31,497,112* |
| Gross profit | 7,542,366 | 6,451,839 | 6,559,134 | 1,716,412* |
| Selling expenses | 4,360,369 | 4,797,906 | 4,767,089 | 4,322,440* |
| General and administrative expenses | 6,000,170 | 3,010,952 | 1,607,830 | 2,118,339.5* |
| Total operating expenses | 10,360,539 | 7,808,858 | 6,374,919 | 6,440,779.5* |
| Income (loss) from operations | -2,818,173 | -1,357,019 | 184,215 | -4,724,367.5* |
| Interest expense, net | 718,833 | 620,320 | 652,409 | 440,755* |
| Investment gain | -75,000 | - | -848,493 | 133,875.5* |
| Change in fair value of derivative liability | 992,094 | 35,914 | -309,904 | -200,497* |
| Loss on note conversion | - | 2,694,951 | - | - |
| Unrealized loss on digital assets investment | 982,337 | -882,404 | - | - |
| Income from sell of software license | - | - | - | 3,165,381.5* |
| Other income, net | 424,985 | 289,009 | 496,174 | 508,684* |
| Non-operating expenses, net | -2,343,279 | -3,944,580 | -694,824 | 3,567,683* |
| Income (gain) before income taxes | -5,161,452 | -5,301,599 | -510,609 | -1,156,684.5* |
| Income tax provision | 50,393 | -88,676 | 320,543 | -1,624,997* |
| Net income (loss) from continuing operation | -5,211,845 | -5,212,923 | -831,152 | - |
| Net loss from discontinued operations | -199 | 241,037 | -825,499 | - |
| Net income (loss) | -5,212,044 | -4,971,886 | -1,656,651 | 468,312.5* |
| Net income (loss) attributable to noncontrolling interests from continuing operation | 2,648 | -24,222 | -46,354 | - |
| Net loss attributable to noncontrolling interests from discontinued operation | -16 | 20,078 | -68,764 | - |
| Net income (loss) attributable to noncontrolling interest | 2,632 | -4,144 | -115,118 | -33,612* |
| Net income (loss) attributable to maison solutions, inc | -5,214,676 | -4,967,742 | -1,541,533 | 501,924.5 |
| Basic EPS | -0.21 | -0.23 | -0.08 | 0.029 |
| Diluted EPS | -0.21 | -0.23 | -0.08 | 0.028 |
| Basic Average Shares | 25,305,281 | 21,300,851 | 19,690,476 | 17,450,476 |
| Diluted Average Shares | 36,466,845 | 25,521,568 | 21,864,389 | 18,046,068 |
Maison Solutions Inc. (MSS)
Maison Solutions Inc. (MSS)