| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Revenue from gold and silver sales | 74,049 | 64,623 | 50,534 | 46,700 |
| Production costs applicable to sales | 35,644 | 40,189 | 35,233 | 27,733 |
| Depreciation and depletion | 6,910 | 7,037 | 7,485 | 6,686 |
| Gross profit | 31,495 | 17,397 | 7,816 | 12,281 |
| Advanced projects | 4,779 | 3,724 | 1,658 | 895 |
| Exploration | 5,459 | 6,345 | 6,778 | 5,392 |
| Income (loss) from equity method investments-Mcewen Copper Inc | NaN | -8,667* | -4,275 | -6,978 |
| Income (loss) from equity method investments-Minera Santa Cruz SA | NaN | 36,502* | 3,469 | 3,596 |
| General and administrative (note 19) | 9,464 | 12,211 | 6,069 | 5,046 |
| Income (loss) from equity method investments (note 9) | 30,338 | NaN | NaN | NaN |
| Depreciation | 167 | 145 | 158 | 167 |
| Reclamation and remediation | 722 | 707 | 778 | 774 |
| Total other operating expenses | -9,747 | -4,702 | 16,247 | 15,656 |
| Operating income (loss) | 41,242 | 22,099 | -8,431 | -3,375 |
| Interest and other finance expenses | -1,537 | -2,557 | -1,628 | -1,746 |
| Other income (expenses) (note 3) | -6,338 | -6,231 | 8,328 | 7,050 |
| Dilution gain from investments in mcewen copper inc. (note 9) | NaN | 789 | NaN | NaN |
| Dilution loss from investments in paragon advanced labs inc. (note 9) | -162 | NaN | NaN | NaN |
| Total other income (expenses) | -8,037 | -7,999 | 6,700 | 5,304 |
| Income (loss) before income and mining taxes | 33,205 | 14,100 | -1,731 | 1,929 |
| Income and mining tax recovery (note 17) | -174 | -24,026 | -1,269 | -1,111 |
| Net income (loss) after income and mining taxes | 33,379 | 38,126 | -462 | 3,040 |
| Change in foreign currency translation adjustments (note 9) | 24 | NaN | NaN | NaN |
| Net income (loss) and comprehensive income (loss) attributable to mcewen shareholders | NaN | 38,126 | NaN | NaN |
| Comprehensive income (loss) | 33,403 | NaN | NaN | NaN |
| Basic EPS | 0.56 | 0.696 | -0.01 | 0.06 |
| Diluted EPS | 0.47 | 0.378 | -0.01 | 0.06 |
| Basic Average Shares | 58,859,000 | 54,776,000 | 54,170,000 | 53,968,000 |
| Diluted Average Shares | 72,426,000 | 100,778,000 | 54,170,000 | 54,022,000 |
McEwen Inc. (MUX)
McEwen Inc. (MUX)