MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$722K
Net Income
-$780K
Net Profit Margin
-108.03%
EPS
-$0.91
Unit: Thousand (K) dollars
Revenue Breakdown
US
Australia New Zealand
Europe
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Revenues
722
494
1,025
769*
Cost of revenues
533
529
656
102*
Gross profit
189
-35
369
667*
Research and development
221
972
530
255*
Selling and marketing
812
717
349
150*
General and administrative
1,403
2,252
1,342
1,377*
Total operating expenses
2,436
3,941
2,221
1,782*
Loss from operations
-2,247
-3,976
-1,852
-1,115*
Interest expense
-
144
53
35*
Warrant modification expense
-
-
623
-
Interest expense
53
-
-
-
Financial income, net
2,845
211
-10
-17*
Change in fair value of convertible note
-
-
58
-
Income (loss) before taxes on income
545
-3,909
-2,480
-1,167*
Income tax expenses
35
62
15
9*
Net income (loss)
510
-3,971
-2,495
-1,176
Deemed contribution
-
-3,815
-
-
8 dividend on convertible preferred series x
758
344
-
-
9 dividend on convertible preferred series h
223
-
-
-
Deemed dividend for down round on series h
399
-
-
-
Deemed contribution on repurchase of preferred series x
-90
-
-
-
Net loss available to common stockholders
-780
-500
-
-
Basic EPS
-0.91
-1.03
-
0.246
Diluted EPS
-0.91
-1.03
3.98
0.246
Basic Average Shares
858,434
484,566
626,150
-4,777,990
Diluted Average Shares
858,434
484,566
626,150
-4,777,990
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
US
$694K
Australia New Zealand
$20K
Europe
$8K
(0.00%↑ Y/Y)
Financial income, net
$2,845K
(35462.50%↑ Y/Y)
Revenues
$722K
(92.02%↑ Y/Y)
Income (loss) before
taxes on income
$545K
(154.77%↑ Y/Y)
Loss from operations
-$2,247K
(-131.65%↓ Y/Y)
Interest expense
$53K
Gross profit
$189K
(42.11%↑ Y/Y)
Cost of revenues
$533K
(119.34%↑ Y/Y)
Net loss available
to common...
-$780K
Net income (loss)
$510K
(151.10%↑ Y/Y)
Deemed contribution on
repurchase of preferred...
-$90K
Income tax expenses
$35K
(1066.67%↑ Y/Y)
Total operating
expenses
$2,436K
(120.85%↑ Y/Y)
8 dividend on
convertible preferred...
$758K
Deemed dividend for
down round on series h
$399K
9 dividend on
convertible preferred...
$223K
General and
administrative
$1,403K
(108.47%↑ Y/Y)
Selling and marketing
$812K
(348.62%↑ Y/Y)
Research and development
$221K
(-11.24%↓ Y/Y)
Buy us a coffee
NanoVibronix, Inc. (NAOV)
NanoVibronix, Inc. (NAOV)