For the quarter ending 2025-09-30, NAOV made $722,000 in revenue. -$780,000 in net income. Net profit margin of -108.03%.
| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
| Revenues | 722,000 | 494,000 | 1,025,000 | 682,500 |
| Cost of revenues | 533,000 | 529,000 | 656,000 | 209,000 |
| Gross profit | 189,000 | -35,000 | 369,000 | 473,500 |
| Research and development | 221,000 | 972,000 | 530,000 | 236,500 |
| Selling and marketing | 812,000 | 717,000 | 349,000 | 170,000 |
| General and administrative | 1,403,000 | 2,252,000 | 1,342,000 | 1,036,000 |
| Total operating expenses | 2,436,000 | 3,941,000 | 2,221,000 | 1,442,500 |
| Loss from operations | -2,247,000 | -3,976,000 | -1,852,000 | -969,000 |
| Interest expense | - | 144,000 | 53,000 | 34,000 |
| Warrant modification expense | - | - | 623,000 | - |
| Interest expense | 53,000 | - | - | - |
| Financial income, net | 2,845,000 | 211,000 | -10,000 | -500 |
| Change in fair value of convertible note | - | - | 58,000 | - |
| Income (loss) before taxes on income | 545,000 | -3,909,000 | -2,480,000 | -1,003,500 |
| Income tax expenses | 35,000 | 62,000 | 15,000 | 6,000 |
| Net income (loss) | 510,000 | -3,971,000 | -2,495,000 | -1,009,500 |
| Deemed contribution | - | -3,815,000 | - | - |
| 8 dividend on convertible preferred series x | 758,000 | 344,000 | - | - |
| 9 dividend on convertible preferred series h | 223,000 | - | - | - |
| Deemed dividend for down round on series h | 399,000 | - | - | - |
| Deemed contribution on repurchase of preferred series x | -90,000 | - | - | - |
| Net loss available to common stockholders | -780,000 | -500,000 | - | - |
| Basic net loss available for holders of common stock | -0.91 | -1.03 | - | -6.56 |
| Diluted net loss available for holders of common stock | -0.91 | -1.03 | 3.98 | -6.56 |
| Weighted average common stock outstanding, basic | 858,434 | 484,566 | 626,150 | -2,658,843 |
| Weighted average common stock outstanding, diluted | 858,434 | 484,566 | 626,150 | -2,658,843 |
NanoVibronix, Inc. (NAOV)
NanoVibronix, Inc. (NAOV)