Financial insights of NBY

MyFinsight

For the year ending 2025-12-31.

Income Statement	2025-12-31
General and administrative	7,585
Impairment of long-lived assets	854
Total operating expenses	8,439
Operating loss	-8,439
Non-cash (loss) gain on changes in fair value of warrant liability	24,486
Accretion of interest and amortization of discounts on convertible notes	277
Other expense, net	-20
Net loss from continuing operations	-33,222
Net income from discontinued operations, net of taxes	11,081
Net loss	-22,141
Less increase to accumulated deficit due to adjustment to common stock warrant exercise price	0
Less increase to accumulated deficit due to adjustment to preferred stock conversion price	0
Net loss attributable to common stockholders	-22,141

Basic EPS	-3.8
Basic Average Shares	5,820,000

Unit: Thousand (K) dollars (except for numbers of shares and EPS).