| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | - | 44,008 | ||
| Non-controlled/non-affiliated company investments, at fair value (cost of 1,999,126 and 2,098,575, respectively)-Investment Unaffiliated Issuer | 1,967,882 | 1,992,804 | ||
| Cash | 4,304 | - | ||
| Cash equivalents | 42,029 | - | ||
| Restricted cash | 0 | 0 | ||
| Interest receivable | 16,136 | 17,201 | ||
| Derivative asset, at fair value (note 4) | 11,057 | 18,850 | ||
| Receivable for investments sold | 585 | 943 | ||
| Other assets | 413 | 590 | ||
| Total assets | 2,042,406 | 2,074,396 | ||
| Debt (net of 9,112 and 6,668 deferred financing costs, respectively, and net of unamortized discount of 499 and 0, respectively) (see note 7) | 1,105,673 | 1,114,844 | ||
| Payable for investments purchased | 0 | 99 | ||
| Interest payable | 10,977 | 20,137 | ||
| Incentive fees payable | 3,293 | 2,827 | ||
| Management fees payable | 5,128 | 5,179 | ||
| Collateral due to broker | 10,410 | 18,570 | ||
| Distributions payable | 22,224 | 22,297 | ||
| Directors fees payable | 156 | 156 | ||
| Accounts payable and accrued expenses | 3,060 | 2,549 | ||
| Total liabilities | 1,160,921 | 1,186,658 | ||
| Common shares, 0.01 par value, 500,000,000 and 500,000,000 shares authorized, 49,387,065 and 53,387,277 shares issued and outstanding as of september30, 2025 and december31, 2024, respectively | 494 | 495 | ||
| Paid-in-capital in excess of par value | 930,580 | 933,268 | ||
| Total distributable earnings (loss) | -49,589 | -46,025 | ||
| Total net assets | 881,485 | 887,738 | ||
| Total liabilities and net assets | 2,042,406 | 2,074,396 | ||
Nuveen Churchill Direct Lending Corp. (NCDL)
Nuveen Churchill Direct Lending Corp. (NCDL)