For the year ending 2025-12-31.
| Income Statement | 2025-12-31 | |||
|---|---|---|---|---|
| Interest income | 195,896 | |||
| Payment-in-kind interest income | 9,868 | |||
| Dividend income | 402 | |||
| Other income | 1,692 | |||
| Total investment income-Investment Unaffiliated Issuer | 207,858 | |||
| Interest and debt financing expenses | 77,901 | |||
| Management fees (see note 6) | 19,269 | |||
| Incentive fees on net investment income (see note 6) | 11,182 | |||
| Professional fees | 3,146 | |||
| Directors' fees | 624 | |||
| Administration fees (see note 6) | 2,341 | |||
| Other general and administrative expenses | 2,124 | |||
| Total expenses before expense support and incentive fees waived | 116,587 | |||
| Expense support (see note 6) | 0 | |||
| Incentive fees waived (see note 6) | 2,253 | |||
| Net expenses after expense support and incentive fees waived | 114,334 | |||
| Net investment income before excise taxes | 93,524 | |||
| Excise taxes | 186 | |||
| Net investment income | 93,338 | |||
| Net realized gain (loss) on non-controlled/non-affiliated company investments | -6,013 | |||
| Non-controlled/non-affiliated company investments | -21,562 | |||
| Income tax (provision) benefit | 149 | |||
| Total net change in unrealized appreciation (depreciation) | -21,711 | |||
| Total net realized and unrealized gain (loss) on investments-Investment Unaffiliated Issuer | -27,724 | |||
| Net increase (decrease) in net assets resulting from operations | 65,614 | |||
| Basic EPS | 1.86 | |||
| Diluted EPS | 1.86 | |||
| Basic Average Shares | 50,286,270 | |||
| Diluted Average Shares | 50,286,270 | |||
Nuveen Churchill Direct Lending Corp. (NCDL)
Nuveen Churchill Direct Lending Corp. (NCDL)