For the quarter ending 2026-03-31.
| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Interest income | 42,862 | 48,097* | 48,227 | 50,213 |
| Payment-in-kind interest income | 3,122 | 2,919* | 2,369 | 2,264 |
| Dividend income | - | -201* | 286 | 116 |
| Other income | 274 | 548* | 224 | 539 |
| Total investment income | 46,258 | 51,362* | 51,106 | 53,132 |
| Interest and debt financing expenses | 17,749 | 18,935* | 19,206 | 20,105 |
| Management fees (see note 6) | 4,940 | 3,809* | 5,128 | 5,179 |
| Incentive fees on net investment income (see note 6) | 1,535 | 2,002* | 3,293 | 2,827 |
| Professional fees | 763 | 421* | 709 | 1,108 |
| Directors' fees | 162 | 156* | 156 | 156 |
| Administration fees (see note 6) | 680 | 618* | 659 | 490 |
| Other general and administrative expenses | 385 | 654* | 569 | 411 |
| Total expenses before incentive fees waived | 26,214 | 26,593* | 29,720 | 30,276 |
| Expense support (see note 6) | - | 0* | - | - |
| Incentive fees waived (see note 6) | 0 | 2,253* | 0 | 0 |
| Net expenses after incentive fees waived | 26,214 | 24,340* | 29,720 | 30,276 |
| Net investment income before excise taxes | - | 27,022* | - | - |
| Excise taxes | - | 47* | - | - |
| Net investment income | 20,044 | 26,975* | 21,386 | 22,856 |
| Net realized loss (gain) on non-controlled/non-affiliated company investments | -3,289 | 7,759* | 1,521 | -10,702 |
| Non-controlled/non-affiliated company investments | -7,813 | -20,849* | -4,245 | 3,770 |
| Income tax (provision) benefit | 255 | 281* | 4 | -92 |
| Total net change in unrealized appreciation (depreciation) | -8,068 | -21,130* | -4,249 | 3,862 |
| Total net realized and unrealized gain (loss) on investments | -11,357 | -13,372* | -2,728 | -6,840 |
| Net increase (decrease) in net assets resulting from operations | 8,687 | 13,603 | 18,658 | 16,016 |
| Basic EPS | - | 0.265 | 0.43 | 0.46 |
| Diluted EPS | - | 0.265 | 0.43 | 0.46 |
| Basic Average Shares | 49,387,065 | 51,271,400 | 49,403,696 | 50,183,714 |
| Diluted Average Shares | 49,387,065 | 51,271,400 | 49,403,696 | 50,183,714 |
Nuveen Churchill Direct Lending Corp. (NCDL)
Nuveen Churchill Direct Lending Corp. (NCDL)