| Income Statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
|---|---|---|---|---|
| Revenue | 38,364 | 45,637 | 50,630 | 46,538 |
| Product | 18,059 | 19,729 | 19,387* | 19,261 |
| Service | 6,358 | 7,737 | 10,083* | 7,864 |
| Cost of goods and service, excluding depreciation, depletion, and amortization | 24,417 | 27,466 | 29,470 | 27,125 |
| Selling, general and administrative expenses | 17,958 | 15,728 | 14,209 | 14,815 |
| Depreciation | 1,289 | 1,293 | 1,275 | 1,277 |
| Amortization | 303 | 302 | 302 | 258 |
| Change in fair value of contingent consideration | - | - | 156 | - |
| (loss) income from operations | -5,603 | 848 | 5,218 | 3,063 |
| Interest expense, net | -84 | -26 | -42 | -99 |
| Provision for litigation, net of recoveries | - | - | -881 | - |
| Other income, net | 1,558 | 1,863 | 1,137 | 1,176 |
| Foreign currency exchange (loss) gain | -275 | -110 | 140 | -447 |
| Total other income | 1,199 | 1,727 | 2,116 | 630 |
| (loss) income before income tax | -4,404 | 2,575 | 7,334 | 3,693 |
| Income tax benefit | -1,367 | 834 | -8,309 | -549 |
| Net (loss) income | -3,037 | 1,741 | 15,643 | 4,242 |
| Net income attributable to non-controlling interest | 1,569 | 2,112 | 683 | 434 |
| Net (loss) income attributable to ncs multistage holdings, inc | -4,606 | -371 | 14,960 | 3,808 |
| Basic EPS | -1.71 | -0.14 | 5.754 | 1.47 |
| Diluted EPS | -1.71 | -0.14 | 5.37 | 1.37 |
| Basic Average Shares | 2,687,000 | 2,629,000 | 2,600,000 | 2,594,000 |
| Diluted Average Shares | 2,687,000 | 2,629,000 | 2,786,000 | 2,778,000 |
NCS Multistage Holdings, Inc. (NCSM)
NCS Multistage Holdings, Inc. (NCSM)