| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 46,538 | 36,454 | 50,005 | 44,006 |
| Product | 19,261 | 18,214 | - | - |
| Service | 7,864 | 5,242 | - | - |
| Cost of goods and service, excluding depreciation, depletion, and amortization | 27,125 | 23,456 | 28,150 | 25,474 |
| Selling, general and administrative expenses | 14,815 | 13,626 | 16,195 | 14,139 |
| Depreciation | 1,277 | 1,235 | 1,204 | 1,188 |
| Amortization | 258 | 167 | 167 | 168 |
| Income from operations | 3,063 | -2,030 | 4,289 | 3,037 |
| Interest expense, net | -99 | -68 | -42 | -108 |
| Other income, net | 1,176 | 1,563 | 883 | 1,523 |
| Foreign currency exchange (loss) gain | -447 | 1,201 | -3 | 217 |
| Total other income | 630 | 2,696 | 838 | 1,632 |
| Income before income tax | 3,693 | 666 | 5,127 | 4,669 |
| Income tax (benefit) expense | -549 | -1,032 | 673 | -35 |
| Net income | 4,242 | 1,698 | 4,454 | 4,704 |
| Net income attributable to non-controlling interest | 434 | 774 | 398 | - |
| Net income attributable to ncs multistage holdings, inc | 3,808 | 924 | 4,056 | - |
| Basic (in shares) | 2,594,000 | 2,594,000 | 2,568,000 | 2,548,000 |
| Basic earnings per common share attributable to ncs multistage holdings, inc. (in dollars per share) | 1.47 | 0.36 | 1.58 | 1.63 |
| Diluted (in shares) | 2,778,000 | 2,734,000 | 2,686,000 | 2,588,000 |
| Diluted earnings per common share attributable to ncs multistage holdings, inc. (in dollars per share) | 1.37 | 0.34 | 1.51 | 1.6 |
NCS Multistage Holdings, Inc. (NCSM)
NCS Multistage Holdings, Inc. (NCSM)