For the year ending 2025-12-31, NCSM made $183,627K in revenue. $23,748K in net income. Net profit margin of 12.93%.
| Income Statement | 2025-12-31 | 2024-12-31 | ||
|---|---|---|---|---|
| Revenue | 183,627 | 162,557 | ||
| Product | 78,459 | - | ||
| Service | 29,742 | - | ||
| Cost of goods and service, excluding depreciation, depletion, and amortization | 108,201 | 95,096 | ||
| Selling, general and administrative expenses | 58,845 | 57,820 | ||
| Depreciation | 4,991 | 4,600 | ||
| Amortization | 894 | 716 | ||
| Change in fair value of contingent consideration | 156 | - | ||
| Income from operations | 10,540 | 4,325 | ||
| Interest expense, net | -251 | -414 | ||
| Provision for litigation, net of recoveries | -881 | - | ||
| Other income, net | 4,759 | 7,306 | ||
| Foreign currency exchange gain (loss) | 891 | -2,963 | ||
| Total other income | 6,280 | 3,929 | ||
| Income before income tax | 16,820 | 8,254 | ||
| Income tax (benefit) expense | -9,217 | 116 | ||
| Net income | 26,037 | 8,138 | ||
| Net income attributable to non-controlling interest | 2,289 | 1,545 | ||
| Net income attributable to ncs multistage holdings, inc | 23,748 | 6,593 | ||
| Basic EPS | 9.17 | 2.6 | ||
| Diluted EPS | 8.65 | 2.55 | ||
| Basic Average Shares | 2,589,000 | 2,539,000 | ||
| Diluted Average Shares | 2,746,000 | 2,590,000 | ||
NCS Multistage Holdings, Inc. (NCSM)
NCS Multistage Holdings, Inc. (NCSM)