Financial insights of NDRA

MyFinsight

For the quarter ending 2026-03-31.

Income Statement	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Research and development	776,410	553,657*	432,113	-
Sales and marketing	4,278	18,291.5*	45,285	68,834
Research and development	-	-	-	381,061
General and administrative	1,393,060	1,634,114*	893,305	851,195
Total operating expenses	2,173,748	2,206,062.5	1,370,703	1,301,090
Operating loss	-2,173,748	-2,206,062.5*	-1,370,703	-1,301,090
Other income	351	17,806*	-	-
Digital asset staking compensation	11,060	1,280.25*	-	-
Changes in fair value of warrant liability	-	-	-	62,112
Unrealized gain on change in fair value of digital assets	738,177	-248,790.25*	-	-
Other income (expense)	-	-	42,018	13,066
Warrant expense	-	166,257.5*	-	-
Realized gain on change in fair value of digital assets	121,584	-	-	-
Changes in fair value of warrant liability	8,857	192,579.5*	267,274	-
Total other expenses	-	-	-	75,178
Total other (expenses) income	862,315	-588,541*	-225,256	-
Loss from operations before income taxes	-1,311,433	-2,794,603.5	-1,595,959	-1,225,912
Provision for income taxes	-	-	-	0
Net loss	-1,311,433	-2,794,603.5	-1,595,959	-1,225,912

Basic EPS	-1.09	-3.438	-2.1	-
Diluted EPS	-1.09	-3.438	-2.1	-
Basic Average Shares	1,199,586	812,822	761,218	-
Diluted Average Shares	1,199,586	812,822	761,218	-

Unit: Dollar. Numbers labeled with * are estimated quarterly values.