For the quarter ending 2026-03-31.
| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Revenues | 0 | 0 | 0 | 0 |
| General and administrative expense | 49,941,000 | 39,189,000 | 66,105,000 | 52,049,000 |
| Development expense | 2,143,000 | 3,570,000 | 2,881,000 | 1,248,000 |
| Depreciation and amortization expense | 3,031,000 | 3,025,000 | 2,977,000 | 2,971,000 |
| Other | 0 | 0 | 0 | 0 |
| Total operating expenses | 55,115,000 | 45,784,000 | 71,963,000 | 56,268,000 |
| Total operating loss | -55,115,000 | -45,784,000 | -71,963,000 | -56,268,000 |
| Loss on debt extinguishment and modification cost | - | -20,978,000 | 0 | -9,160,000 |
| Derivative gain, net | -62,110,000 | 206,678,000 | -74,141,000 | 25,157,000 |
| Interest expense | 79,247,000 | 75,341,000 | 38,632,000 | 28,833,000 |
| Other income (expense), net | 1,432,000 | 6,404,000 | -20,000 | -1,528,000 |
| Total other income (expense) | -139,925,000 | 116,763,000 | -112,793,000 | -14,364,000 |
| Loss before income taxes | -195,040,000 | - | - | - |
| Income tax expense | 0 | - | - | - |
| Net gain | -195,040,000 | 70,979,000 | -184,756,000 | -70,632,000 |
| Less net gain attributable to non-controlling interests | -58,634,000 | 118,259,000 | -75,274,000 | -9,765,000 |
| Less preferred stock dividends | - | 0 | - | - |
| Net loss attributable to common stockholders | -136,406,000 | -47,280,000 | -109,482,000 | -60,867,000 |
| Basic EPS | -0.51 | -0.179 | -0.42 | -0.23 |
| Diluted EPS | -0.51 | -0.179 | -0.42 | -0.23 |
| Basic Average Shares | 264,908,000 | 264,793,000 | 262,581,000 | 260,877,000 |
| Diluted Average Shares | 264,908,000 | 264,793,000 | 262,581,000 | 260,877,000 |
NextDecade Corp (NEXT)
NextDecade Corp (NEXT)