MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2026-03-31.

Income Overview

Net Income
-$136,406,000
EPS
-$0.51
Unit: Dollar

Income Statement
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Revenues
0 0 0 0
General and administrative expense
49,941,000 39,189,000 66,105,000 52,049,000
Development expense
2,143,000 3,570,000 2,881,000 1,248,000
Depreciation and amortization expense
3,031,000 3,025,000 2,977,000 2,971,000
Other
0 0 0 0
Total operating expenses
55,115,000 45,784,000 71,963,000 56,268,000
Total operating loss
-55,115,000 -45,784,000 -71,963,000 -56,268,000
Loss on debt extinguishment and modification cost
--20,978,000 0 -9,160,000
Derivative gain, net
-62,110,000 206,678,000 -74,141,000 25,157,000
Interest expense
79,247,000 75,341,000 38,632,000 28,833,000
Other income (expense), net
1,432,000 6,404,000 -20,000 -1,528,000
Total other income (expense)
-139,925,000 116,763,000 -112,793,000 -14,364,000
Loss before income taxes
-195,040,000 ---
Income tax expense
0 ---
Net gain
-195,040,000 70,979,000 -184,756,000 -70,632,000
Less net gain attributable to non-controlling interests
-58,634,000 118,259,000 -75,274,000 -9,765,000
Less preferred stock dividends
-0 --
Net loss attributable to common stockholders
-136,406,000 -47,280,000 -109,482,000 -60,867,000
Basic EPS
-0.51 -0.179 -0.42 -0.23
Diluted EPS
-0.51 -0.179 -0.42 -0.23
Basic Average Shares
264,908,000 264,793,000 262,581,000 260,877,000
Diluted Average Shares
264,908,000 264,793,000 262,581,000 260,877,000
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Income Statement

DownloadDownload image
Net lossattributable to common...-$136,406,000 (-53.60%↓ Y/Y)Less net gainattributable to...-$58,634,000 (62.52%↑ Y/Y)Net gain-$195,040,000 (20.47%↑ Y/Y)Loss before incometaxes-$195,040,000 Total other income(expense)-$139,925,000 (27.62%↑ Y/Y)Total operating loss-$55,115,000 (-6.16%↓ Y/Y)Other income(expense), net$1,432,000 (-44.77%↓ Y/Y)Interest expense$79,247,000 (191.30%↑ Y/Y)Derivative gain, net-$62,110,000 (63.18%↑ Y/Y)Total operatingexpenses$55,115,000 (6.16%↑ Y/Y)General andadministrative expense$49,941,000 (11.12%↑ Y/Y)Depreciation andamortization expense$3,031,000 (-3.75%↓ Y/Y)Development expense$2,143,000 (598.05%↑ Y/Y)

NextDecade Corp (NEXT)

NextDecade Corp (NEXT)