| Income Statement | 2025-09-30 | 2025-06-30 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Total revenues | 674,677 | 622,156 | 1,352,675 | 1,387,259 |
| Product | 415,554 | 370,210 | - | - |
| Service | 5,466 | 12,602 | - | - |
| Total cost of sales | 421,020 | 382,812 | 1,121,195 | 1,173,208 |
| Operating | 74,089 | 70,768 | 78,132 | 72,533 |
| General and administrative | 14,729 | 13,740 | 12,179 | 15,014 |
| Depreciation and amortization | 63,994 | 66,585 | 61,931 | 62,219 |
| Loss (gain) on disposal or impairment of assets, net | -6,594 | 9,199 | -1,509 | 10,666 |
| Operating income | 94,251 | 97,450 | 77,729 | 74,951 |
| Equity in earnings of unconsolidated entities | 0 | 201 | 1,522 | 300 |
| Interest expense | 64,708 | 65,545 | 77,404 | 69,739 |
| Gain on early extinguishment of liabilities, net | 0 | 1,492 | - | - |
| Other income (expense), net | 208 | -3,515 | 1,822 | 167 |
| Income before income taxes | - | - | 3,669 | 5,679 |
| Income from continuing operations before income taxes | 29,751 | 30,083 | - | - |
| Income tax benefit (expense) | -61 | -182 | 278 | -4,796 |
| Income from continuing operations | 29,812 | 30,265 | - | - |
| Revenues | -12 | - | - | - |
| Cost of sales | -77 | - | - | - |
| Operating expenses | 39 | - | - | - |
| General and administrative expenses | -22 | - | - | - |
| Depreciation and amortization | 0 | - | - | - |
| Loss (gain) on disposal or impairment of assets, net | -3 | - | - | - |
| Operating income (loss) from discontinued operations | 45 | - | - | - |
| Interest expense | 0 | - | - | - |
| Other expense, net | -20 | - | - | - |
| Income (loss) from discontinued operations before taxes | 25 | - | - | - |
| Income tax expense | 16 | - | - | - |
| Income (loss) from discontinued operations, net of tax | 9 | 39,379 | - | - |
| Net income | 29,821 | 69,644 | 3,391 | 10,475 |
| Less net income from continuing operations attributable to nonredeemable noncontrolling interests | 490 | 705 | 932 | - |
| Less: net income attributable to noncontrolling interests | - | - | - | 792 |
| Less net income from continuing operations attributable to redeemable noncontrolling interests | 47 | 17 | 5 | - |
| Net income attributable to ngl energy partners lp | 29,284 | 68,922 | 2,454 | 9,683 |
| Basic eps | - | - | -0.21 | -0.14 |
| Diluted eps | - | - | -0.21 | -0.14 |
NGL Energy Partners LP (NGL)
NGL Energy Partners LP (NGL)