MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$4,124,500
Net Income
$190,620
Net Profit Margin
4.62%
EPS
$0.01
Unit: Dollar
Revenue Breakdown
Restaurant revenue - company-own...
Franchising revenue
Restaurant revenue - company-own...
Administrative fees and other
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total revenue
4,124,500
3,904,046
4,477,219
4,143,653
Restaurant expenses - company-owned craft pizza & pub
2,001,510
1,938,704
1,991,110
1,994,014
Restaurant expenses - company-owned non-traditional
275,979
269,328
391,281
303,929
Franchising expenses
422,512
419,128
308,068
459,998
Total operating expenses
2,700,001
2,627,160
2,690,459
2,757,941
Depreciation and amortization
104,402
103,886
97,950
97,949
General and administrative expenses
607,406
622,517
1,057,612
468,145
Defense against activist shareholder
-
-
-
552
Cost of new warrants issued
-
-
460,410
-
Total expenses
3,411,809
3,353,563
4,306,431
3,324,588
Operating income
712,691
550,483
170,788
819,065
Interest expense
497,168
244,521
177,903
405,534
Decrease in fair value of warrant
-
-
-
-367,408
Net change in warrant-related earnings effect
-
-
-154,570
-
Income before income taxes
215,523
305,962
147,455
780,939
Income tax
24,903
73,432
115,536
141,147
Net (loss) income
-
-
31,919
-
Net income
190,620
232,530
-
639,792
Basic EPS
0.01
0.01
0.001
0.03
Diluted EPS
0.01
0.01
0.001
0.03
Basic Average Shares
22,672,827
22,215,512
22,215,512
-
Diluted Average Shares
23,439,003
32,079,346
52,064,150
25,966,081
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Restaurant revenue -
company-owned craft pizza & pub
$2,213,383
(-4.78%↓ Y/Y)
Franchising revenue
$1,611,565
(10.82%↑ Y/Y)
Restaurant revenue -
company-owned...
$274,025
(-7.12%↓ Y/Y)
Administrative fees and other
$25,527
(283.63%↑ Y/Y)
Total revenue
$4,124,500
(1.08%↑ Y/Y)
Operating income
$712,691
(-22.02%↓ Y/Y)
Total expenses
$3,411,809
(7.75%↑ Y/Y)
Income before income
taxes
$215,523
(-56.05%↓ Y/Y)
Interest expense
$497,168
(17.37%↑ Y/Y)
Total operating
expenses
$2,700,001
(0.81%↑ Y/Y)
General and
administrative expenses
$607,406
(57.25%↑ Y/Y)
Depreciation and
amortization
$104,402
(3.39%↑ Y/Y)
Net income
$190,620
(-48.60%↓ Y/Y)
Income tax
$24,903
(-79.17%↓ Y/Y)
Restaurant expenses -
company-owned craft pizza & pub
$2,001,510
(-0.38%↓ Y/Y)
Franchising expenses
$422,512
(7.03%↑ Y/Y)
Restaurant expenses -
company-owned...
$275,979
(0.55%↑ Y/Y)
Buy us a coffee
NOBLE ROMANS INC (NROM)
NOBLE ROMANS INC (NROM)