Financial insights of NROM

MyFinsight

Income Statement	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Total revenue	3,904,046	4,477,219	4,143,653	4,080,389
Restaurant expenses - company-owned craft pizza & pub	1,938,704	1,991,110	1,994,014	NaN
Restaurant expenses - company-owned non-traditional	269,328	391,281	303,929	274,483
Restaurant expenses - company-owned craft pizza & pub	NaN	NaN	NaN	2,009,183
Franchising expenses	419,128	308,068	459,998	394,745
Total operating expenses	2,627,160	2,690,459	2,757,941	2,678,411
Depreciation and amortization	103,886	97,950	97,949	100,983
General and administrative expenses	622,517	1,057,612	468,145	386,260
Defense against activist shareholder	NaN	NaN	552	736
Cost of new warrants issued	NaN	460,410	NaN	NaN
Total expenses	3,353,563	4,306,431	3,324,588	3,166,390
Operating income	550,483	170,788	819,065	913,999
Interest expense	244,521	177,903	405,534	423,582
Decrease in fair value of warrant	NaN	NaN	-367,408	0
Net change in warrant-related earnings effect	NaN	-154,570	NaN	NaN
Income before income taxes	305,962	147,455	780,939	490,417
Income tax expense	73,432	115,536	141,147	119,537
Net (loss) income	NaN	31,919	NaN	NaN
Net income	232,530	NaN	639,792	370,880

Basic EPS	0.01	0.001	0.03	0.02
Diluted EPS	0.01	0.001	0.03	0.02
Basic Average Shares	22,215,512	22,215,512	NaN	22,215,512
Diluted Average Shares	32,079,346	52,064,150	25,966,081	25,008,223

Unit: Dollar. Numbers labeled with * are estimated quarterly values.