Financial insights of NXGLW

MyFinsight

NEXGEL, INC. (NXGLW)

Income Statement	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Revenues, net	2,650	2,695*	2,934	2,884
Cost of revenues	1,589	1,937*	1,691	1,626
Gross margin	1,061	758*	1,243	1,258
Research and development	NaN	-8*	7	0
Selling, general and administrative	2,019	2,077*	1,961	1,894
Total operating expenses	2,019	2,068*	1,968	1,894
Loss from operations	-958	-1,310*	-725	-636
Change in fair value of warrant liability, net of warrant modification expense	NaN	30*	NaN	NaN
Interest expense, net	NaN	9*	NaN	NaN
Gain on investments	NaN	NaN	NaN	0
Gain in spin-off of nexgelrx	NaN	41*	NaN	NaN
Interest income (expense), net	-42	NaN	10	-21
Other expense	6	-38*	NaN	37
Loss on sale of assets	NaN	NaN	NaN	0
Other income	135	249*	59	41
Changes in fair value of warrant liability	NaN	NaN	9	13
Total other income (expense), net	87	348*	78	-4
Loss before income taxes	-871	-962	-647	-640
Income tax expense	NaN	NaN	NaN	0
Net loss	-871	-962*	-647	-640
Less income attributable to non-controlling interest in joint venture	56	61*	6	25
Net loss attributable to nexgel stockholders	-927	-1,023	-653	-665

Basic EPS	-0.11	-0.129	-0.08	-0.09
Diluted EPS	-0.11	-0.129	-0.08	-0.09
Basic Average Shares	8,204,205	7,937,217	7,971,299	7,654,348
Diluted Average Shares	8,204,205	7,937,217	7,971,299	7,654,348

Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.