| Income Statement | 2025-09-30 | |||
|---|---|---|---|---|
| Revenue | 887 | |||
| Cost of goods sold (exclusive of depreciation and amortization) | 2,041 | |||
| Research and development | 5,153 | |||
| Selling, general and administrative | 10,012 | |||
| Depreciation and amortization | 3,546 | |||
| Total operating expenses | 20,752 | |||
| Operating loss | -19,865 | |||
| Interest expense, net | -3,179 | |||
| Debt extinguishment loss | 0 | |||
| Change in fair value of warrants | -4,801 | |||
| Change in fair value of derivative liability | 18,774 | |||
| Other income (loss), net | -2 | |||
| Income (loss) before income taxes | 529 | |||
| Provision for income taxes | 46 | |||
| Net income (loss) | 483 | |||
| Foreign currency translation adjustment | -65 | |||
| Comprehensive income (loss) | 418 | |||
| Basic income (loss) per share (in dollars per share) | 0 | |||
| Diluted income (loss) per share (in dollars per share) | -0.12 | |||
| Weighted average shares basic (in shares) | 133,335,000 | |||
| Weighted average shares diluted (in shares) | 149,557,000 | |||
NEXTNAV INC. (NXNVW)
NEXTNAV INC. (NXNVW)