For the quarter ending 2026-03-31, NXPLW has $26,918K in assets. $10,344K in debts. $11,008K in cash and cash equivalents.
| Balance Sheets | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Unbilled revenue | - | 292 | 306 | 313 |
| Vat receivable | - | 352 | 371 | 371 |
| Prepaid expenses | - | 463 | 256 | 314 |
| Receivables - other | - | 1,930 | 1,716 | 854 |
| Cash | 11,008 | 13,709 | 13,926 | 16,635 |
| Receivables, net of allowances | 7,226 | 4,014 | 4,018 | 3,153 |
| Inventory, net of inventory reserves | 3,968 | 3,396 | 5,616 | 5,215 |
| Other current assets | 1,054 | - | - | - |
| Total current assets | 23,256 | 24,156 | 26,209 | 26,855 |
| Property and equipment, net of accumulated depreciation | 2,438 | 2,505 | 2,594 | 2,839 |
| Goodwill | - | 156 | 156 | 156 |
| Intangible assets, net | - | 422 | 448 | 473 |
| Operating right-of-use assets, net | 634 | 189 | 527 | 623 |
| Finance right-of-use assets, net | - | 0 | 0 | 0 |
| Deposits | - | 37 | 79 | 87 |
| Total other assets | - | 804 | 1,210 | 1,339 |
| Other noncurrent assets | 590 | - | - | - |
| Total assets | 26,918 | 27,465 | 30,013 | 31,033 |
| Finance lease liabilities | - | 0 | 0 | 0 |
| Accounts payable and accrued expenses | 8,348 | 8,265 | 6,437 | 5,213 |
| Contract liabilities | - | 193 | 243 | 303 |
| Notes payable | 305 | 416 | 252 | 213 |
| Income taxes payable | - | 12 | 71 | 100 |
| Operating lease liabilities | 231 | 158 | 356 | 378 |
| Other current liabilities | 204 | 82 | 4 | 1 |
| Total current liabilities | 9,088 | 9,126 | 7,363 | 6,208 |
| Long-term portion of notes payable | 846 | 876 | 907 | 943 |
| Operating lease liabilities, net of current portion | 410 | 41 | 197 | 274 |
| Total liabilities | 10,344 | 10,043 | 8,467 | 7,425 |
| Common stock (0.0001 par value 50,000,000 shares authorized, 2,702,622 and 2,676,788 shares issued and outstanding as of march 31, 2026 and december 31, 2025, respectively) | 3 | 3 | 3 | 3 |
| Additional paid-in capital | 77,847 | 77,586 | 75,913 | 75,708 |
| Accumulated deficit | -61,181 | -60,063 | -54,267 | -52,082 |
| Accumulated other comprehensive loss | -95 | -118 | -117 | -135 |
| Treasury stock (at cost 13,054 shares as of march 31, 2026 and december 31, 2025, respectively) | 100 | 100 | 100 | - |
| Equity attributable to common stockholders | 16,474 | 17,308 | 21,432 | 23,494 |
| Equity attributable to non-controlling interests | 100 | 114 | 114 | 114 |
| Total equity | 16,574 | 17,422 | 21,546 | 23,608 |
| Total liabilities and equity | 26,918 | 27,465 | 30,013 | 31,033 |
NextPlat Corp (NXPLW)
NextPlat Corp (NXPLW)