For the year ending 2025-12-31, NXST has $10,846M in assets. $8,784M in debts. $280M in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 280 | |||
| Accounts receivable, net of allowance for credit losses of 18 and 16, respectively | 1,075 | |||
| Broadcast rights | 61 | |||
| Prepaid expenses and other current assets | 57 | |||
| Total current assets | 1,473 | |||
| Property and equipment, net | 1,158 | |||
| Goodwill, gross | 3,147 | |||
| Goodwill, accumulated impairment | 237 | |||
| Goodwill | 2,910 | |||
| Fcc licenses | 2,949 | |||
| Intangible assets, net-Contract Based Intangible Assets | 1,305 | |||
| Intangible assets, net-Other Intangible Assets | 282 | |||
| Investments | 396 | |||
| Other noncurrent assets, net | 373 | |||
| Total assets | 10,846 | |||
| Current portion of debt | 111 | |||
| Accounts payable | 133 | |||
| Broadcast rights payable | 48 | |||
| Accrued expenses | 314 | |||
| Operating lease liabilities | 41 | |||
| Other current liabilities | 64 | |||
| Total current liabilities | 711 | |||
| Debt | 6,222 | |||
| Deferred tax liabilities | 1,354 | |||
| Other noncurrent liabilities | 497 | |||
| Total liabilities | 8,784 | |||
| Redeemable noncontrolling interests (note 2) | 19 | |||
| Additional paid-in capital | 1,331 | |||
| Accumulated other comprehensive loss | -15 | |||
| Retained earnings | 3,537 | |||
| Treasury stock - at cost 16,955,154 and 16,661,582 shares as of december 31, 2025 and december 31, 2024, respectively | 2,789 | |||
| Total nexstar media group, inc. stockholders equity | 2,064 | |||
| Noncontrolling interests | -21 | |||
| Total stockholders' equity | 2,043 | |||
| Total liabilities, redeemable noncontrolling interests and stockholders' equity | 10,846 | |||
NEXSTAR MEDIA GROUP, INC. (NXST)
NEXSTAR MEDIA GROUP, INC. (NXST)