| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Other | - | - | -1 | - |
| Net revenue | 1,198 | 1,229 | 1,234 | 1,366 |
| Direct operating, excluding depreciation and amortization | 562 | 557 | 551 | 563 |
| Selling, general and administrative, excluding depreciation and amortization | 270 | 262 | 257 | 278 |
| Depreciation and amortization | 190 | 197 | 205 | 190 |
| Other | 1 | - | - | - |
| Total operating expenses | 1,023 | 1,016 | 1,014 | 1,031 |
| Income from operations | 175 | 213 | 220 | 335 |
| Interest expense, net | - | -97 | -97 | -113 |
| Income from equity method investments, net | 5 | 11 | 8 | 17 |
| Interest expense, net | 94 | - | - | - |
| Pension and other postretirement plans credit, net | -7 | -8 | -8 | -6 |
| Other income (expenses), net | 3 | -5 | -1 | -1 |
| Income before income taxes | 96 | 130 | 138 | 244 |
| Income tax expense | 31 | 39 | 41 | 64 |
| Net income | 65 | 91 | 97 | 180 |
| Net loss attributable to noncontrolling interests | -5 | -6 | -11 | - |
| Net income attributable to nexstar media group, inc | 70 | 97 | 108 | - |
| Basic (in thousands) | 30,319,000 | 30,221,000 | 30,532,000 | 32,020,000 |
| Diluted (in thousands) | 30,649,000 | 30,514,000 | 30,927,000 | 32,441,000 |
| Earnings per share, basic | 2.16 | 3.09 | 3.41 | 5.34 |
| Earnings per share, diluted | 2.14 | 3.06 | 3.37 | 5.27 |
NEXSTAR MEDIA GROUP, INC. (NXST)
NEXSTAR MEDIA GROUP, INC. (NXST)