MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$1,993M
Net Income
$120M
Net Profit Margin
6.02%
EPS
$3.61
Unit: Million (M) dollars
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Net revenue
1,993
1,396
1,288
1,198
Direct operating, excluding depreciation and amortization
929
611
565
562
Selling, general and administrative, excluding depreciation and amortization
457
327
274
270
Amortization of broadcast rights
87
72
323*
-
Depreciation and amortization of intangible assets
158
121
-121
190
Goodwill and long-lived asset impairments
-
-
4*
-
Other
-
-
-3*
1
Total operating expenses
1,631
1,131
1,047
1,023
Income from operations
362
265
241
175
Income from equity method investments, net
3
4
6
5
Impairment of an equity method investment
-
-
95*
-
Interest expense, net
190
120
374*
94
Pension and other postretirement plans credit, net
-8
-7
-8
-7
Loss on extinguishment of debt
-8
-
-
-
Other income (expenses), net
-
-
-
3
Other expenses, net
-
3
-
-
Other income, net
2
-
-
-
Income before income taxes
177
153
-214
96
Income tax expense
64
-7
-44
31
Net income
113
160
-170
65
Net loss attributable to noncontrolling interests
-7
-4
-4
-5
Net income attributable to nexstar media group, inc
120
164
-166
70
Basic EPS
3.65
5.22
-5.474
2.16
Diluted EPS
3.61
5.09
-5.4
2.14
Basic Average Shares
30,615,000
30,371,000
30,324,000
30,319,000
Diluted Average Shares
30,908,000
31,166,000
30,738,000
30,649,000
Page 1
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Net revenue
$1,993M
(62.16%↑ Y/Y)
Income from operations
$362M
(69.95%↑ Y/Y)
Pension and other
postretirement plans credit,...
-$8M
(0.00%↑ Y/Y)
Total operating
expenses
$1,631M
(60.53%↑ Y/Y)
Income from equity
method investments,...
$3M
(-72.73%↓ Y/Y)
Other income, net
$2M
Income before income
taxes
$177M
(36.15%↑ Y/Y)
Interest expense, net
$190M
(295.88%↑ Y/Y)
Loss on
extinguishment of debt
-$8M
Direct operating,
excluding depreciation...
$929M
(66.79%↑ Y/Y)
Selling, general and
administrative, excluding...
$457M
(74.43%↑ Y/Y)
Depreciation and
amortization of intangible...
$158M
(-19.80%↓ Y/Y)
Amortization of broadcast
rights
$87M
Net income
$113M
(24.18%↑ Y/Y)
Net loss
attributable to...
-$7M
(-16.67%↓ Y/Y)
Income tax expense
$64M
(64.10%↑ Y/Y)
Net income
attributable to nexstar media...
$120M
(23.71%↑ Y/Y)
Buy us a coffee
NEXSTAR MEDIA GROUP, INC. (NXST)
NEXSTAR MEDIA GROUP, INC. (NXST)