NEXSTAR MEDIA GROUP, INC. (NXST)
2025-06-30 | 2025-03-31 | 2024-09-30 | ||
|---|---|---|---|---|
| Net revenue | 1,229 | 1,234 | 1,366 | |
| Other | - | -1 | - | |
| Selling, general and administrative, excluding depreciation and amortization | 262 | 257 | 278 | |
| Direct operating, excluding depreciation and amortization | 557 | 551 | 563 | |
| Depreciation and amortization | 197 | 205 | 190 | |
| Total operating expenses | 1,016 | 1,014 | 1,031 | |
| Income from operations | 213 | 220 | 335 | |
| Interest expense, net | -97 | -97 | -113 | |
| Income from equity method investments, net | 11 | 8 | 17 | |
| Other expenses, net | -5 | -1 | -1 | |
| Pension and other postretirement plans credit, net | -8 | -8 | -6 | |
| Income before income taxes | 130 | 138 | 244 | |
| Income tax expense | 39 | 41 | 64 | |
| Net income | 91 | 97 | 180 | |
| Net loss attributable to noncontrolling interests | -6 | -11 | - | |
| Net income attributable to nexstar media group, inc | 97 | 108 | 180 | |
| Basic (in thousands) | 30,221,000 | 30,532,000 | 32,020,000 | |
| Diluted (in thousands) | 30,514,000 | 30,927,000 | 32,441,000 | |
| Earnings per share, basic | 3.09 | 3.41 | 5.34 | |
| Earnings per share, diluted | 3.06 | 3.37 | 5.27 | |