For the year ending 2025-12-31, NXST made $4,949M in revenue. $109M in net income. Net profit margin of 2.20%.
| Income Statement | 2025-12-31 | 2024-12-31 | ||
|---|---|---|---|---|
| Net revenue | 4,949 | 5,407 | ||
| Direct operating, excluding depreciation and amortization | 2,235 | 2,221 | ||
| Selling, general and administrative, excluding depreciation and amortization | 1,063 | 1,088 | ||
| Amortization of broadcast rights | 314 | - | ||
| Depreciation and amortization of intangible assets | 471 | 808 | ||
| Goodwill and long-lived asset impairments | 14 | 24 | ||
| Other | -3 | 2 | ||
| Gain on disposal of an investment | - | 40 | ||
| Total operating expenses | 4,100 | 4,139 | ||
| Interest expense, net | - | -444 | ||
| Income from operations | 849 | 1,268 | ||
| Income from equity method investments, net (excluding impairment) | 30 | 70 | ||
| Impairment of an equity method investment | 381 | - | ||
| Other expenses, net | - | -2 | ||
| Interest expense, net | 379 | - | ||
| Pension and other postretirement plans credit, net | -31 | -27 | ||
| Income before income taxes | 150 | 959 | ||
| Income tax expense | 67 | 276 | ||
| Net income | 83 | 683 | ||
| Net loss attributable to noncontrolling interests | -26 | -39 | ||
| Net income attributable to nexstar media group, inc | 109 | 722 | ||
| Basic EPS | 3.04 | 21.73 | ||
| Diluted EPS | 3 | 21.41 | ||
| Basic Average Shares | 30,349,000 | 32,311,000 | ||
| Diluted Average Shares | 30,707,000 | 32,796,000 | ||
NEXSTAR MEDIA GROUP, INC. (NXST)
NEXSTAR MEDIA GROUP, INC. (NXST)