opadw: the income statement

MyFinsight

For the quarter ending 2025-09-30, OPADW made $132,681K in revenue. -$11,604K in net income. Net profit margin of -8.75%.

Unit: Thousand (K) dollars (except for numbers of shares and EPS)

Income Statement	2025-09-30
Revenue	132,681
Cost of revenue	123,345
Gross profit	9,336
Sales, marketing and operating	10,141
General and administrative	5,149
Technology and development	788
Total operating expenses	16,078
Loss from operations	-6,742
Change in fair value of warrant liabilities	987
Interest expense	3,646
Other income, net	151
Total other expense	-4,482
Loss before income taxes	-11,224
Income tax expense	380
Net loss	-11,604

Net loss per share, basic	-0.37
Net loss per share, diluted	-0.37
Weighted average common shares outstanding, basic	31,281,000
Weighted average common shares outstanding, diluted	31,281,000

Unit: Thousand (K) dollars (except for numbers of shares and EPS)

Income Statement	2025-09-30
Revenue	132,681
Cost of revenue	123,345
Gross profit	9,336
Sales, marketing and operating	10,141
General and administrative	5,149
Technology and development	788
Total operating expenses	16,078
Loss from operations	-6,742
Change in fair value of warrant liabilities	987
Interest expense	3,646
Other income, net	151
Total other expense	-4,482
Loss before income taxes	-11,224
Income tax expense	380
Net loss	-11,604

Net loss per share, basic	-0.37
Net loss per share, diluted	-0.37
Weighted average common shares outstanding, basic	31,281,000
Weighted average common shares outstanding, diluted	31,281,000

opadw: the income statement