| Income Statement | 2024-08-31 | |||
|---|---|---|---|---|
| Total revenue | 2,688,987 | |||
| Governement incentive | 97,646 | |||
| Stock-based compensation expense | 33,091 | |||
| Depreciation and amortization | 838,843 | |||
| Interest expense and bank charges | 93,472 | |||
| Salaries, wages and benefits | 2,436,783 | |||
| Advertising and marketing | 860,047 | |||
| Selling, general and administrative | 2,382,225 | |||
| Operating expenses | 6,513,724 | |||
| Operating income (loss) | -3,824,737 | |||
| Accretionexpensesnonoperating | 223,059 | |||
| Gain loss on change in fair value of conversion feature liabilities | 76,543 | |||
| Gain (loss) on change in fair value of warrant liability | 63,769 | |||
| Foreign exchange gain (loss) | -38,836 | |||
| Loss on extinguishment of liability | -156,339 | |||
| (loss) before recovery of income taxes | -4,102,659 | |||
| Net income (loss) | -4,102,659 | |||
| Foreign currency translation adjustment | 9,217 | |||
| Comprehensive income (loss), net of tax, attributable to parent | -4,093,442 | |||
| Basic eps | -0.57 | |||
| Diluted eps | -0.57 | |||
| Basic average shares | 7,145,939 | |||
| Diluted average shares | 7,145,939 | |||
null (PAPL)
null (PAPL)