| Income Statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
|---|---|---|---|---|
| Revenue, net | 5,783 | 3,538 | 2,666* | 860 |
| Cost of revenue (exclusive of items shown separately below) | 4,102 | 2,473 | 1,307* | 461 |
| Research and development | 4,326 | 3,905 | 3,461* | 3,146 |
| General and administrative | 8,143 | 6,877 | 4,874* | 4,138 |
| Sales and marketing | 2,269 | 1,847 | 1,204* | 1,180 |
| Intangible amortization expense | 356 | 355 | 30* | - |
| Asset write-down and restructuring | - | - | 0* | 0 |
| Total operating expenses | 19,196 | 15,457 | 10,875* | 8,925 |
| Loss from operations | -13,413 | -11,919 | -8,209* | -8,065 |
| Interest income, net | 262 | 325 | 246* | 566 |
| Gain (loss) on warrant liabilities | 814 | -1,046 | 26,463* | 3,759 |
| Other income, net | 11 | 32 | 221* | 0 |
| (loss) income before income tax expense | -12,326 | -12,608 | 18,721* | -3,740 |
| Income tax expense | 0 | 0 | -2,538* | 0 |
| Net (loss) income | -12,326 | -12,608 | 21,259 | -3,740 |
| Basic EPS | -0.27 | -0.28 | 0.572 | -0.09 |
| Diluted EPS | -0.27 | -0.28 | 0.486 | -0.09 |
| Basic Average Shares | 45,986,936 | 45,070,479 | 37,195,617 | 40,486,615 |
| Diluted Average Shares | 45,986,936 | 45,070,479 | 43,765,249 | 40,486,615 |
Palladyne AI Corp. (PDYNW)
Palladyne AI Corp. (PDYNW)