| Income Statement | 2025-09-30 | 2025-06-30 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Store operations | - | - | - | 70,152 |
| Total revenue | 330,345 | 340,879 | 292,246 | 300,941 |
| Cost of revenue | 58,155 | 59,423 | 45,701 | 51,934 |
| Club operations | 79,792 | 77,437 | 71,614 | - |
| Selling, general and administrative | 30,525 | 35,511 | 32,647 | 31,613 |
| National advertising fund expense | 21,429 | 22,777 | 19,720 | 20,112 |
| Depreciation and amortization | 39,108 | 38,429 | 41,033 | 39,817 |
| Other (gain) loss, net | 5,732 | -4,900 | -280 | 66 |
| Total operating costs and expenses | 223,277 | 238,477 | 210,995 | 213,562 |
| Income from operations | 107,068 | 102,402 | 81,251 | 87,379 |
| Interest income | 5,936 | 5,690 | 5,610 | 5,616 |
| Interest expense | 26,342 | 26,181 | 26,603 | 24,533 |
| Other income (expense), net | 1,067 | 1,942 | -558 | 1,043 |
| Total other (expense), net | -19,339 | -18,549 | -21,551 | -17,874 |
| Income before income taxes | 87,729 | 83,853 | 59,700 | 69,505 |
| Provision for income taxes | 27,974 | 24,930 | 16,523 | 18,977 |
| Loss from equity-method investments, net of tax | -572 | -628 | -782 | -1,216 |
| Net income | 59,183 | 58,295 | 42,395 | 49,312 |
| Less net income attributable to non-controlling interests | 354 | 276 | 386 | 672 |
| Net income attributable to planet fitness, inc | 58,829 | 58,019 | 42,009 | 48,640 |
| Basic eps | - | - | 0.5 | 0.56 |
| Diluted eps | - | - | 0.5 | 0.56 |
| Basic average shares | - | - | 84,570,000 | 86,809,000 |
| Diluted average shares | - | - | 84,728,000 | 86,955,000 |
| Basic (in shares) | 83,517,000 | - | - | - |
| Basic (in usd per share) | 0.7 | - | - | - |
| Diluted (in shares) | 83,717,000 | - | - | - |
| Diluted (in usd per share) | 0.7 | - | - | - |
Planet Fitness, Inc. (PLNT)
Planet Fitness, Inc. (PLNT)