| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash | 4,136 | 2,677 | ||
| Accounts receivable, net of allowance of 714 and 859, respectively | 2,434 | 5,002 | ||
| Inventory, net | 10,566 | 13,180 | ||
| Receivable from former related party-Related Party | 169 | 169 | ||
| Prepaid expenses and other current assets | 770 | 862 | ||
| Total current assets | 18,075 | 21,890 | ||
| Total cost | 1,935 | - | ||
| Accumulated depreciation and amortization | 735 | - | ||
| Property and equipment, net of accumulated depreciation of 735 and 636, respectively | 1,200 | 1,165 | ||
| Intangible assets | 650 | 650 | ||
| Total assets | 19,925 | 23,705 | ||
| Accounts payable | 5,827 | 8,478 | ||
| Accrued expenses | 1,328 | 2,894 | ||
| Senior secured loan, net of deferred financing costs of 90 and 329, respectively | 9,160 | 9,736 | ||
| Payable to former related party-Related Party | - | 0 | ||
| Current portion of lease liabilities | 48 | 46 | ||
| Total current liabilities | 16,363 | 21,154 | ||
| Lease liabilities, less current portion | 805 | 816 | ||
| Total liabilities | 17,168 | 21,970 | ||
| Series a convertible preferred stock, 10 par value, 500,000 shares authorized, 9,411 shares issued and outstanding | 94 | 94 | ||
| Common stock, .0001 par value, 60,000,000 shares authorized 8,945,454 and 7,561,875 shares issued and outstanding, respectively | 1 | 5 | ||
| Additional paid in capital | 166,612 | 161,604 | ||
| Accumulated deficit | -163,950 | -159,968 | ||
| Total stockholders equity | 2,757 | 1,735 | ||
| Total liabilities and stockholders equity | 19,925 | 23,705 | ||
REED'S, INC. (REED)
REED'S, INC. (REED)