| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenues | 24,762,445 | 25,084,631 | 23,706,790 | 25,056,904 |
| Cost of services (content, hosting, and other) | 25,219,331 | 26,542,307 | 30,036,174 | 36,428,951 |
| General and administrative | 10,492,008 | 11,666,331 | 16,633,723 | 9,710,935 |
| Research and development | 4,455,354 | 4,825,884 | 4,789,111 | 4,650,688 |
| Sales and marketing | 5,076,937 | 7,891,526 | 3,638,926 | 3,955,552 |
| Acquisition-related transaction costs | 5,236,796 | 2,388,105 | - | - |
| Amortization and depreciation | 3,880,492 | 3,602,160 | 3,292,709 | 3,128,242 |
| Changes in fair value of digital assets | -1,456,388 | -5,192,441 | 1,699,416 | - |
| Total expenses | 52,904,530 | 51,723,872 | 60,090,059 | 57,874,368 |
| Loss from operations | -28,142,085 | -26,639,241 | -36,383,269 | -32,817,464 |
| Interest income | 2,896,649 | 2,898,945 | 2,184,286 | 1,949,898 |
| Other income (expense) | - | - | - | -304 |
| Other expense | - | 22,773 | 24,604 | - |
| Other income (expense) | 46,901 | - | - | - |
| Changes in fair value of warrant liability | -8,936,773 | 6,461,861 | -21,904,704 | 756,700 |
| Changes in fair value of derivative | - | - | -9,700,000 | - |
| Loss before income taxes | -16,261,762 | -30,224,930 | -2,618,883 | -31,624,570 |
| Income tax (expense) benefit | - | - | 31,310 | -85,157 |
| Net loss | -16,261,762 | -30,224,930 | -2,650,193 | -31,539,413 |
| Loss per share basic (in dollars per share) | -0.06 | -0.12 | -0.01 | -0.15 |
| Loss per share diluted (in dollars per share) | -0.06 | -0.12 | -0.01 | -0.15 |
| Weighted-average number of common shares used in computing net loss per share - basic (in shares) | 260,529,688 | 260,327,707 | 237,051,968 | 204,972,162 |
| Weighted-average number of common shares used in computing net loss per share - diluted (in shares) | 260,529,688 | 260,327,707 | 237,051,968 | 204,972,162 |
Rumble Inc. (RUMBW)
Rumble Inc. (RUMBW)