| Balance Sheets | 2025-09-30 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 16,334 | |||
| Accounts receivable, net of allowance for credit losses of 1.3million and 1.1million as of september 30, 2025 and december 31, 2024, respectively | 15,865 | |||
| Inventory | 84,831 | |||
| Prepaid expenses and other current assets | 11,220 | |||
| Total current assets | 128,250 | |||
| Property and equipment, net | 15,784 | |||
| Intangible assets, net | 177,212 | |||
| Goodwill | 73,119 | |||
| Operating lease right-of-use assets | 20,377 | |||
| Other non-current assets | 16,303 | |||
| Total non-current assets | 302,795 | |||
| Total assets | 431,045 | |||
| Accounts payable | 10,662 | |||
| Accrued expenses and other current liabilities | 27,003 | |||
| Deferred revenue | 1,200 | |||
| Current portion of long-term debt | 1,200 | |||
| Total current liabilities | 40,065 | |||
| Long-term debt, net | 233,966 | |||
| Deferred tax liability | 5,698 | |||
| Operating lease liabilities | 16,300 | |||
| Other non-current liabilities | 1,210 | |||
| Total non-current liabilities | 257,174 | |||
| Common stock issued-Common Class A | 2 | |||
| Common stock issued-Common Class B | 1 | |||
| Additional paid-in capital | 369,665 | |||
| Retained earnings (accumulated deficit) | -269,329 | |||
| Accumulated other comprehensive income (loss) | -246 | |||
| Treasury stock | 956 | |||
| Equity attributable to the controlling interest | 99,137 | |||
| Equity attributable to non-controlling interests | 34,669 | |||
| Total equity | 133,806 | |||
| Total liabilities and equity | 431,045 | |||
Solo Brands, Inc. (SBDS)
Solo Brands, Inc. (SBDS)