Financial insights of SCLX

MyFinsight

For the quarter ending 2025-09-30.

Income Statement	2025-09-30	2025-06-30	2025-03-31	2024-12-31
Legal settlements	-	-	-	1,891*
Net revenue	10,560	9,896	5,004	13,282*
Cost of revenue	3,329	3,272	1,384	5,385*
Research and development	3,899	6,187	2,456	2,594*
Intangible amortization	-	1,008	-	-
Selling, general and administrative	188,824	19,841	28,060	29,808*
Intangible amortization	1,020	1,000	1,002	1,031*
Legal settlements	0	-95	-	-
Total net operating costs and expenses	197,072	30,403	32,902	36,927*
Loss from operations	-186,512	-20,507	-27,898	-23,645*
(loss) gain on derivative liability	-58,357	-12,375	10,409	-36,945*
Change in fair value of debt and liability instruments	22,031	8,366	6,114	-1,089*
Loss on debt extinguishment, net	1,103	-	-	-
Interest expense, net	2,798	2,682	2,481	235*
Gain on foreign currency exchange	-2	-99	4	93*
Unrealized gain on investments	8,282	-	-	-
Unrealized gain on digital assets	4,702	-	-	-
Total other expense, net	-71,307	-23,522	1,818	-35,998*
Loss before income taxes	-257,819	-44,029	-	-59,643*
Income tax expense	1	19	-	0*
Net loss	-257,820	-44,048	-26,080	-59,643
Deemed dividend	0	-43,753	-	-
Net income attributable to noncontrolling interests	-586	-1,740	-	-
Net loss attributable to common stockholders	-257,234	-86,061	-	-

Basic EPS	-22.17	-7.42	-2.26	-0.228
Diluted EPS	-22.17	-7.42	-2.26	-0.223
Basic Average Shares	11,604	11,595	11,565	262,145,036
Diluted Average Shares	11,604	11,595	11,565	268,023,036

Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.